Loading...
XTAI1210
Market cap1.33bUSD
Dec 24, Last price  
52.00TWD
1D
2.56%
1Q
1.17%
Jan 2017
91.18%
Name

Great Wall Enterprise Co Ltd

Chart & Performance

D1W1MN
XTAI:1210 chart
P/E
10.69
P/S
0.39
EPS
4.86
Div Yield, %
2.92%
Shrs. gr., 5y
0.34%
Rev. gr., 5y
8.93%
Revenues
111.11b
-1.93%
38,906,037,00055,416,662,00071,199,741,00067,857,893,00073,504,461,00084,062,690,00087,522,599,00090,478,017,00091,740,920,00078,252,167,00075,795,660,00075,931,014,00072,442,933,00077,769,986,00081,650,892,000101,437,842,000113,297,286,000111,108,929,000
Net income
4.07b
+85.55%
811,318,0001,083,841,000891,781,0001,144,663,0001,080,430,0001,071,050,000734,003,0001,795,696,0001,162,573,000591,381,0002,058,380,0002,238,817,0002,009,883,0002,283,601,0003,122,071,0001,869,385,0002,193,061,0004,069,204,000
CFO
9.77b
+317.42%
981,338,00060,122,0002,324,624,0002,873,157,0001,143,314,0001,326,103,0001,540,327,0004,496,162,0002,455,878,0003,152,717,0003,988,126,0004,528,984,0001,906,518,0005,521,975,0006,468,899,0004,281,668,0002,340,094,0009,768,056,000
Dividend
Aug 01, 20242.22235 TWD/sh
Earnings
Mar 12, 2025

Profile

Great Wall Enterprise Co., Ltd. procures, produces, processes, imports, markets, sells, distributes, wholesales, retails, exports, and transports oil, flour, meat, and processed food products in Taiwan, China, Vietnam, and internationally. It operates through six segments: Grain, Meat, Food, Catering and Shopping Malls, Southeast Asia, and East Asia. The company offers vegetable oil seeds, dried coconut, and rice bran; vegetable oil and its by-products, grains, feeds, soybean cakes and bakery products, and slurry and pulp powder; noodles, corn and soybean flour, biscuits, bread, wheat, canned food, instant noodles and rice flour, dairy and ice products, juices and beverages, and other related foods; seedlings; and chicken, pork, poultry livestock, and related processed food products. It also imports, exports, and sells alcohol; operates supermarkets, malls, and leisure farms, as well as Japanese, Chinese, and western restaurants; sources, manufactures, processes, and sews various packaging supplies, including metal, alloy, plastic, paper, cloth, wooden cans, barrels, boxes, bags, etc; and develops, sells, and rents residential and commercial buildings. In addition, the company provides animal-used and western medicines; frozen prepared and refrigerated food; slaughtering of poultry; coffee; livestock farming services; and fast-food products. Further, it manufactures and sells chemical fertilizers; and other food products. Additionally, the company engages in investment activities; warehousing; commodities and aquaculture trading; and research, consulting, and operations management services. It supplies its products to supermarkets and chain restaurants, as well as sells through online. Great Wall Enterprise Co., Ltd. was founded in 1957 and is based in Tainan City, Taiwan.
IPO date
May 20, 1978
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
111,108,929
-1.93%
113,297,286
11.69%
101,437,842
24.23%
Cost of revenue
105,817,548
110,199,351
98,844,099
Unusual Expense (Income)
NOPBT
5,291,381
3,097,935
2,593,743
NOPBT Margin
4.76%
2.73%
2.56%
Operating Taxes
1,165,134
575,581
624,695
Tax Rate
22.02%
18.58%
24.08%
NOPAT
4,126,247
2,522,354
1,969,048
Net income
4,069,204
85.55%
2,193,061
17.31%
1,869,385
-40.12%
Dividends
(1,268,561)
(1,208,154)
(2,111,337)
Dividend yield
2.56%
3.13%
4.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,691,284
19,496,090
17,169,897
Long-term debt
6,130,172
3,666,852
3,203,845
Deferred revenue
3,439
4,930
Other long-term liabilities
258,625
244,988
240,871
Net debt
12,511,894
13,655,351
9,615,636
Cash flow
Cash from operating activities
9,768,056
2,340,094
4,281,668
CAPEX
(4,634,216)
(3,876,976)
(3,177,620)
Cash from investing activities
(4,564,886)
(4,211,162)
(3,306,586)
Cash from financing activities
(4,082,531)
666,901
1,437,951
FCF
126,405
(1,898,328)
(1,418,308)
Balance
Cash
6,396,903
5,612,726
6,394,347
Long term investments
4,912,659
3,894,865
4,363,759
Excess cash
5,754,116
3,842,727
5,686,214
Stockholders' equity
27,255,602
26,345,367
28,109,785
Invested Capital
47,991,781
47,133,410
41,233,837
ROIC
8.68%
5.71%
5.06%
ROCE
9.82%
6.06%
5.52%
EV
Common stock shares outstanding
847,380
847,683
847,762
Price
58.50
28.43%
45.55
-10.44%
50.86
8.28%
Market cap
49,571,730
28.38%
38,611,961
-10.45%
43,117,152
8.30%
EV
70,209,788
60,310,663
60,370,644
EBITDA
7,658,494
5,233,415
4,526,757
EV/EBITDA
9.17
11.52
13.34
Interest
652,496
474,887
284,623
Interest/NOPBT
12.33%
15.33%
10.97%