Loading...
XTAI
1210
Market cap1.63bUSD
May 02, Last price  
59.70TWD
1D
-0.17%
Jan 2017
119.49%
Name

Great Wall Enterprise Co Ltd

Chart & Performance

D1W1MN
XTAI:1210 chart
No data to show
P/E
14.15
P/S
0.49
EPS
4.22
Div Yield, %
3.72%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
5.73%
Revenues
102.75b
-7.52%
38,906,037,00055,416,662,00071,199,741,00067,857,893,00073,504,461,00084,062,690,00087,522,599,00090,478,017,00091,740,920,00078,252,167,00075,795,660,00075,931,014,00072,442,933,00077,769,986,00081,650,892,000101,437,842,000113,297,286,000111,108,929,000102,749,063,000
Net income
3.53b
-13.27%
811,318,0001,083,841,000891,781,0001,144,663,0001,080,430,0001,071,050,000734,003,0001,795,696,0001,162,573,000591,381,0002,058,380,0002,238,817,0002,009,883,0002,283,601,0003,122,071,0001,869,385,0002,193,061,0004,069,204,0003,529,389,000
CFO
7.91b
-18.99%
981,338,00060,122,0002,324,624,0002,873,157,0001,143,314,0001,326,103,0001,540,327,0004,496,162,0002,455,878,0003,152,717,0003,988,126,0004,528,984,0001,906,518,0005,521,975,0006,468,899,0004,281,668,0002,340,094,0009,768,056,0007,913,510,000
Dividend
Aug 01, 20242.22235 TWD/sh
Earnings
May 07, 2025

Profile

Great Wall Enterprise Co., Ltd. procures, produces, processes, imports, markets, sells, distributes, wholesales, retails, exports, and transports oil, flour, meat, and processed food products in Taiwan, China, Vietnam, and internationally. It operates through six segments: Grain, Meat, Food, Catering and Shopping Malls, Southeast Asia, and East Asia. The company offers vegetable oil seeds, dried coconut, and rice bran; vegetable oil and its by-products, grains, feeds, soybean cakes and bakery products, and slurry and pulp powder; noodles, corn and soybean flour, biscuits, bread, wheat, canned food, instant noodles and rice flour, dairy and ice products, juices and beverages, and other related foods; seedlings; and chicken, pork, poultry livestock, and related processed food products. It also imports, exports, and sells alcohol; operates supermarkets, malls, and leisure farms, as well as Japanese, Chinese, and western restaurants; sources, manufactures, processes, and sews various packaging supplies, including metal, alloy, plastic, paper, cloth, wooden cans, barrels, boxes, bags, etc; and develops, sells, and rents residential and commercial buildings. In addition, the company provides animal-used and western medicines; frozen prepared and refrigerated food; slaughtering of poultry; coffee; livestock farming services; and fast-food products. Further, it manufactures and sells chemical fertilizers; and other food products. Additionally, the company engages in investment activities; warehousing; commodities and aquaculture trading; and research, consulting, and operations management services. It supplies its products to supermarkets and chain restaurants, as well as sells through online. Great Wall Enterprise Co., Ltd. was founded in 1957 and is based in Tainan City, Taiwan.
IPO date
May 20, 1978
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
102,749,063
-7.52%
111,108,929
-1.93%
113,297,286
11.69%
Cost of revenue
97,306,130
105,817,548
110,199,351
Unusual Expense (Income)
NOPBT
5,442,933
5,291,381
3,097,935
NOPBT Margin
5.30%
4.76%
2.73%
Operating Taxes
1,203,589
1,165,134
575,581
Tax Rate
22.11%
22.02%
18.58%
NOPAT
4,239,344
4,126,247
2,522,354
Net income
3,529,389
-13.27%
4,069,204
85.55%
2,193,061
17.31%
Dividends
(1,859,415)
(1,268,561)
(1,208,154)
Dividend yield
4.29%
2.56%
3.13%
Proceeds from repurchase of equity
(515,689)
BB yield
1.19%
Debt
Debt current
19,766,955
17,691,284
19,496,090
Long-term debt
6,034,650
6,130,172
3,666,852
Deferred revenue
3,439
Other long-term liabilities
267,901
258,625
244,988
Net debt
13,163,200
12,511,894
13,655,351
Cash flow
Cash from operating activities
7,913,510
9,768,056
2,340,094
CAPEX
(4,203,213)
(4,634,216)
(3,876,976)
Cash from investing activities
(4,521,221)
(4,564,886)
(4,211,162)
Cash from financing activities
(2,106,145)
(4,082,531)
666,901
FCF
3,260,529
126,405
(1,898,328)
Balance
Cash
8,413,547
6,396,903
5,612,726
Long term investments
4,224,858
4,912,659
3,894,865
Excess cash
7,500,952
5,754,116
3,842,727
Stockholders' equity
29,531,897
27,255,602
26,345,367
Invested Capital
50,782,785
47,991,781
47,133,410
ROIC
8.58%
8.68%
5.71%
ROCE
9.31%
9.82%
6.06%
EV
Common stock shares outstanding
841,799
847,380
847,683
Price
51.50
-11.97%
58.50
28.43%
45.55
-10.44%
Market cap
43,352,648
-12.55%
49,571,730
28.38%
38,611,961
-10.45%
EV
65,386,248
70,209,788
60,310,663
EBITDA
8,332,609
7,658,494
5,233,415
EV/EBITDA
7.85
9.17
11.52
Interest
619,952
652,496
474,887
Interest/NOPBT
11.39%
12.33%
15.33%