Loading...
XTAI1203
Market cap297mUSD
Dec 26, Last price  
40.90TWD
1D
-1.45%
1Q
-19.01%
Jan 2017
77.83%
Name

Ve Wong Corp

Chart & Performance

D1W1MN
XTAI:1203 chart
P/E
22.73
P/S
1.52
EPS
1.80
Div Yield, %
2.69%
Shrs. gr., 5y
Rev. gr., 5y
1.04%
Revenues
6.40b
+0.28%
6,894,567,0005,974,338,0005,879,596,0006,111,653,0005,996,151,0006,296,547,0006,632,768,0006,346,767,0006,195,171,0006,081,031,0006,323,237,0006,043,700,0005,824,838,0006,385,557,0006,403,713,000
Net income
428m
-31.61%
450,492,000115,441,00041,248,000100,303,000263,475,000266,931,000266,646,000422,963,000442,580,000431,907,000456,880,000429,096,000447,878,000625,396,000427,700,000
CFO
1.31b
+610.96%
1,633,231,000-4,103,000-32,712,000698,950,000844,581,000714,649,000725,123,0001,064,493,000824,069,000721,679,000445,126,0001,084,474,000965,070,000184,910,0001,314,630,000
Dividend
Sep 05, 20241.1 TWD/sh
Earnings
Jun 26, 2025

Profile

Ve Wong Corporation produces and distributes foods, drinks, and seasonings in Taiwan, Thailand, and Vietnam. The company offers instant noodles and soups, monosodium glutamate (MSG), IG-enriched MSG, soup base seasonings, spice powder mixes, soy sauces, canned fried glutens, and canned mixed porridge-Chinese style. It also provides canned drinks of asparagus, lemon tea, peach, guava, orange, mixed fruits and vegetables, winter melon, honey herbal jelly, paochong tea, barley, etc.; pre-cooked fast foods-Chinese style; and mineral water. In addition, the company imports canola cooking oil, Japanese spirits, and Alaskan pure glacier water. In addition, the company engages in the residential, and building and industrial plant development, as well as leasing and selling activities; investment and construction of public construction works; and imports tobacco, alcohol, and beverages. It offers its products under the Ve Wong, A-One, Vihuongto, Champion, Prince, Kung-Fu, Kim Ve Wong, Rarity, and Hot of Hots brand names. Ve Wong Corporation was incorporated in 1959 and is based in Taipei, Taiwan.
IPO date
Aug 24, 1964
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,403,713
0.28%
6,385,557
9.63%
5,824,838
-3.62%
Cost of revenue
5,547,030
5,550,414
4,960,471
Unusual Expense (Income)
NOPBT
856,683
835,143
864,367
NOPBT Margin
13.38%
13.08%
14.84%
Operating Taxes
262,059
231,651
220,166
Tax Rate
30.59%
27.74%
25.47%
NOPAT
594,624
603,492
644,201
Net income
427,700
-31.61%
625,396
39.64%
447,878
4.38%
Dividends
(261,477)
(261,477)
(261,477)
Dividend yield
1.93%
3.15%
3.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
881,520
1,018,123
943,766
Long-term debt
322,292
183,184
198,413
Deferred revenue
3,000
3,500
4,000
Other long-term liabilities
192,924
274,458
298,884
Net debt
(753,855)
(417,885)
(882,818)
Cash flow
Cash from operating activities
1,314,630
184,910
965,070
CAPEX
(294,048)
(253,652)
(111,790)
Cash from investing activities
(389,474)
(188,361)
(323,522)
Cash from financing activities
(587,865)
(439,999)
(426,932)
FCF
782,655
(295,611)
740,883
Balance
Cash
2,292,341
2,074,302
2,521,651
Long term investments
(334,674)
(455,110)
(496,654)
Excess cash
1,637,481
1,299,914
1,733,755
Stockholders' equity
6,754,632
6,570,550
6,081,547
Invested Capital
6,420,830
6,572,148
5,788,846
ROIC
9.15%
9.76%
11.25%
ROCE
9.38%
9.32%
10.07%
EV
Common stock shares outstanding
237,706
237,706
237,706
Price
56.90
63.04%
34.90
7.22%
32.55
-11.07%
Market cap
13,525,471
63.04%
8,295,939
7.22%
7,737,330
-11.07%
EV
13,763,724
8,919,502
7,836,259
EBITDA
997,841
977,304
1,003,582
EV/EBITDA
13.79
9.13
7.81
Interest
22,419
17,061
14,334
Interest/NOPBT
2.62%
2.04%
1.66%