Loading...
XTAI
1203
Market cap321mUSD
Jul 15, Last price  
39.75TWD
1D
-0.38%
1Q
3.25%
Jan 2017
72.83%
Name

Ve Wong Corp

Chart & Performance

D1W1MN
No data to show
P/E
16.84
P/S
1.50
EPS
2.36
Div Yield, %
2.77%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
-0.11%
Revenues
6.29b
-1.82%
6,894,567,0005,974,338,0005,879,596,0006,111,653,0005,996,151,0006,296,547,0006,632,768,0006,346,767,0006,195,171,0006,081,031,0006,323,237,0006,043,700,0005,824,838,0006,385,557,0006,403,713,0006,287,463,000
Net income
561m
+31.18%
450,492,000115,441,00041,248,000100,303,000263,475,000266,931,000266,646,000422,963,000442,580,000431,907,000456,880,000429,096,000447,878,000625,396,000427,700,000561,042,000
CFO
797m
-39.41%
1,633,231,000-4,103,000-32,712,000698,950,000844,581,000714,649,000725,123,0001,064,493,000824,069,000721,679,000445,126,0001,084,474,000965,070,000184,910,0001,314,630,000796,598,000
Dividend
Sep 05, 20241.1 TWD/sh

Profile

Ve Wong Corporation produces and distributes foods, drinks, and seasonings in Taiwan, Thailand, and Vietnam. The company offers instant noodles and soups, monosodium glutamate (MSG), IG-enriched MSG, soup base seasonings, spice powder mixes, soy sauces, canned fried glutens, and canned mixed porridge-Chinese style. It also provides canned drinks of asparagus, lemon tea, peach, guava, orange, mixed fruits and vegetables, winter melon, honey herbal jelly, paochong tea, barley, etc.; pre-cooked fast foods-Chinese style; and mineral water. In addition, the company imports canola cooking oil, Japanese spirits, and Alaskan pure glacier water. In addition, the company engages in the residential, and building and industrial plant development, as well as leasing and selling activities; investment and construction of public construction works; and imports tobacco, alcohol, and beverages. It offers its products under the Ve Wong, A-One, Vihuongto, Champion, Prince, Kung-Fu, Kim Ve Wong, Rarity, and Hot of Hots brand names. Ve Wong Corporation was incorporated in 1959 and is based in Taipei, Taiwan.
IPO date
Aug 24, 1964
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,287,463
-1.82%
6,403,713
0.28%
6,385,557
9.63%
Cost of revenue
5,210,453
5,547,030
5,550,414
Unusual Expense (Income)
NOPBT
1,077,010
856,683
835,143
NOPBT Margin
17.13%
13.38%
13.08%
Operating Taxes
327,122
262,059
231,651
Tax Rate
30.37%
30.59%
27.74%
NOPAT
749,888
594,624
603,492
Net income
561,042
31.18%
427,700
-31.61%
625,396
39.64%
Dividends
(261,477)
(261,477)
(261,477)
Dividend yield
2.81%
1.93%
3.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
903,306
881,520
1,018,123
Long-term debt
198,005
322,292
183,184
Deferred revenue
2,500
3,000
3,500
Other long-term liabilities
164,711
192,924
274,458
Net debt
(1,015,650)
(753,855)
(417,885)
Cash flow
Cash from operating activities
796,598
1,314,630
184,910
CAPEX
(129,299)
(294,048)
(253,652)
Cash from investing activities
(55,791)
(389,474)
(188,361)
Cash from financing activities
(700,897)
(587,865)
(439,999)
FCF
1,220,291
782,655
(295,611)
Balance
Cash
2,357,510
2,292,341
2,074,302
Long term investments
(240,549)
(334,674)
(455,110)
Excess cash
1,802,588
1,637,481
1,299,914
Stockholders' equity
5,433,296
6,754,632
6,570,550
Invested Capital
6,570,647
6,420,830
6,572,148
ROIC
11.54%
9.15%
9.76%
ROCE
11.39%
9.38%
9.32%
EV
Common stock shares outstanding
233,130
237,706
237,706
Price
39.95
-29.79%
56.90
63.04%
34.90
7.22%
Market cap
9,313,525
-31.14%
13,525,471
63.04%
8,295,939
7.22%
EV
9,328,942
13,763,724
8,919,502
EBITDA
1,236,190
997,841
977,304
EV/EBITDA
7.55
13.79
9.13
Interest
22,560
22,419
17,061
Interest/NOPBT
2.09%
2.62%
2.04%