Loading...
XTAI1201
Market cap277mUSD
Dec 24, Last price  
17.90TWD
1D
0.56%
1Q
-0.83%
Jan 2017
2.29%
Name

Wei Chuan Foods Corp

Chart & Performance

D1W1MN
XTAI:1201 chart
P/E
33.76
P/S
0.42
EPS
0.53
Div Yield, %
1.33%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
2.02%
Revenues
21.48b
+7.53%
10,574,005,00010,928,712,00011,586,588,00021,129,401,00023,691,592,00025,638,678,00028,572,108,00029,200,402,00026,469,174,00020,051,241,00017,074,511,00017,749,330,00019,436,763,00020,228,119,00018,650,871,00019,817,862,00019,972,832,00021,476,354,000
Net income
268m
+11.67%
449,430,000451,084,000526,678,000684,830,0001,632,118,000685,268,000755,714,000872,887,000-244,138,000-1,913,684,000-776,709,000664,257,000982,564,0001,349,985,000535,196,000507,002,000240,283,000268,323,000
CFO
1.62b
+90.63%
628,864,000976,631,0001,028,342,0001,793,938,000-8,701,872,000732,558,0001,463,669,000896,512,000465,352,000-496,701,000-1,145,620,000983,571,000555,117,0001,428,433,0001,873,619,0001,140,390,000848,680,0001,617,837,000
Dividend
Jul 26, 20240.266 TWD/sh
Earnings
Mar 10, 2025

Profile

Wei Chuan Foods Corporation engages in the manufacturing, processing, and sale of dairy, beverages, and instant food products in Taiwan and internationally. It operates through three segments: Food, Packaging, and Others. The company offers tinned food, soy sauce, MSG gourmet powder, seasonings, juice, tetra pack sterilized milk, soy milk, rice milk, cooler drinks, fermented milk, gel, and pudding products. It also engages in the packaging and amusement business. The company was incorporated in 1953 and is headquartered in Taipei, Taiwan.
URL
http://www.weichuan.com.tw/
IPO date
Feb 09, 1962
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,476,354
7.53%
19,972,832
0.78%
19,817,862
6.26%
Cost of revenue
21,096,201
19,638,661
19,171,036
Unusual Expense (Income)
NOPBT
380,153
334,171
646,826
NOPBT Margin
1.77%
1.67%
3.26%
Operating Taxes
112,291
58,717
210,470
Tax Rate
29.54%
17.57%
32.54%
NOPAT
267,862
275,454
436,356
Net income
268,323
11.67%
240,283
-52.61%
507,002
-5.27%
Dividends
(120,443)
(253,538)
(268,213)
Dividend yield
1.25%
2.63%
2.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,170,279
2,554,015
1,900,018
Long-term debt
3,114,012
3,577,304
4,182,200
Deferred revenue
1
146,069
150,493
Other long-term liabilities
242,693
147,158
319,876
Net debt
4,569,406
5,118,867
4,372,422
Cash flow
Cash from operating activities
1,617,837
848,680
1,140,390
CAPEX
(478,048)
(861,103)
(862,199)
Cash from investing activities
(748,204)
(839,368)
(839,497)
Cash from financing activities
(186,545)
(348,318)
(900,114)
FCF
960,593
(164,078)
10,284
Balance
Cash
1,936,558
966,769
1,292,071
Long term investments
(221,673)
45,683
417,725
Excess cash
641,067
13,810
718,903
Stockholders' equity
6,503,756
7,232,656
7,052,053
Invested Capital
12,784,408
13,244,379
12,424,839
ROIC
2.06%
2.15%
3.58%
ROCE
2.71%
2.40%
4.67%
EV
Common stock shares outstanding
506,063
506,063
506,063
Price
19.05
0.00%
19.05
-14.38%
22.25
-0.22%
Market cap
9,640,500
0.00%
9,640,500
-14.38%
11,259,902
-0.22%
EV
14,217,962
14,767,597
15,640,396
EBITDA
1,471,626
1,453,093
1,749,059
EV/EBITDA
9.66
10.16
8.94
Interest
165,812
120,397
115,937
Interest/NOPBT
43.62%
36.03%
17.92%