XTAESTRS
Market cap2.24bUSD
Dec 20, Last price
7,002.00ILS
1D
-1.68%
1Q
25.21%
Jan 2017
14.90%
Name
Strauss Group Ltd
Chart & Performance
Profile
Strauss Group Ltd., together with its subsidiaries, develops, manufactures, markets, and sells various food and beverage products in Israel, North America, Brazil, Europe, and internationally. The company operates through six segments: Health & Wellness; Fun & Indulgence; Israel Coffee; International Coffee; International Dips & Spreads; and Strauss Water. The Health & Wellness segment provides yogurts, dairy desserts, dairy-free tahini desserts, soft cheeses, flavored milk beverages, chilled salads, cut vegetables, fresh pasta products, cereal and granola bars, honey products, olive oils, fruit preserves, cooking sauces, lemon juices, and natural maple syrups. This segment also sells and distributes natural juices, butter spreads, and plant-based probiotic desserts. The Fun & Indulgence segment offers sweet snack bars, chocolate tablets, sweet spreads, candies, chewing gums, cakes and cookies, biscuits, wafers, and salty snacks. The Israel Coffee segment develops, manufactures, sells, markets, and distributes a range of coffee products, chocolate powders, and other drink powders; sells coffee beans; and retails coffee products. The International Coffee segment develops and manufactures various coffee products and powder drinks; markets and distributes coffee machines; and purchases and processes green coffee, corn products, cashew-based dairy substitutes and juice powders. The International Dips & Spreads segment manufactures, markets, and sells chilled dips and spreads under the Sabra, Obela, and Florentin brands. The Strauss Water segment also develops, manufactures, distributes, and sells filtration, purification, and carbonation systems for drinking water. The company was formerly known as Strauss-Elite Ltd. and changed its name to Strauss Group Ltd. in February 2007. Strauss Group Ltd. was incorporated in 1933 and is headquartered in Petah Tikva, Israel. Strauss Group Ltd. is a subsidiary of Strauss Holdings Ltd.
IPO date
Jan 01, 1973
Employees
18,160
Domiciled in
IL
Incorporated in
IL
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,795,000 11.30% | 6,105,000 0.51% | 6,074,000 3.42% | |||||||
Cost of revenue | 6,034,000 | 4,795,000 | 4,352,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 761,000 | 1,310,000 | 1,722,000 | |||||||
NOPBT Margin | 11.20% | 21.46% | 28.35% | |||||||
Operating Taxes | 167,000 | 34,000 | 156,000 | |||||||
Tax Rate | 21.94% | 2.60% | 9.06% | |||||||
NOPAT | 594,000 | 1,276,000 | 1,566,000 | |||||||
Net income | 488,000 317.09% | 117,000 -80.79% | 609,000 14.26% | |||||||
Dividends | (290,000) | (340,000) | ||||||||
Dividend yield | 2.66% | 3.00% | ||||||||
Proceeds from repurchase of equity | 4,000 | |||||||||
BB yield | -0.05% | |||||||||
Debt | ||||||||||
Debt current | 492,000 | 874,000 | 337,000 | |||||||
Long-term debt | 2,608,000 | 2,077,000 | 1,945,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 220,000 | 47,000 | 58,000 | |||||||
Net debt | 830,000 | 920,000 | 385,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 686,000 | 307,000 | 854,000 | |||||||
CAPEX | (361,000) | (380,000) | (268,000) | |||||||
Cash from investing activities | (420,000) | (350,000) | (184,000) | |||||||
Cash from financing activities | (271,000) | (21,000) | (595,000) | |||||||
FCF | 149,000 | 1,095,000 | 1,616,000 | |||||||
Balance | ||||||||||
Cash | 517,000 | 517,000 | 554,000 | |||||||
Long term investments | 1,753,000 | 1,514,000 | 1,343,000 | |||||||
Excess cash | 1,930,250 | 1,725,750 | 1,593,300 | |||||||
Stockholders' equity | 4,315,000 | 3,728,000 | 3,914,000 | |||||||
Invested Capital | 4,234,750 | 3,517,250 | 3,163,700 | |||||||
ROIC | 15.33% | 38.20% | 48.90% | |||||||
ROCE | 12.34% | 24.38% | 34.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 116,600 | 116,800 | 116,800 | |||||||
Price | 68.50 -26.57% | 93.29 -3.82% | 97.00 0.64% | |||||||
Market cap | 7,987,100 -26.70% | 10,896,272 -3.82% | 11,329,600 0.47% | |||||||
EV | 11,126,100 | 14,092,272 | 14,176,600 | |||||||
EBITDA | 1,093,000 | 1,617,000 | 2,001,000 | |||||||
EV/EBITDA | 10.18 | 8.72 | 7.08 | |||||||
Interest | 128,000 | 87,000 | 72,000 | |||||||
Interest/NOPBT | 16.82% | 6.64% | 4.18% |