XSWXPMN
Market cap448mUSD
Dec 23, Last price
422.00CHF
1D
1.93%
1Q
-6.84%
Name
Phoenix Mecano AG
Chart & Performance
Profile
Phoenix Mecano AG, together with its subsidiaries, manufactures and sells components for industrial customers worldwide. It operates through three divisions: Enclosure Systems, DewertOkin Technology Group, and Industrial Components. The Enclosure Systems division develops and manufactures enclosures made of aluminum, stainless steel, plastic, and glass-fiber reinforced polyester; and system solutions for use in mechanical and plant engineering, electrical engineering, measurement and control technology, and medical technology. This division also offers machine control boards and suspension systems for protecting electronics in various industrial applications, membrane keypads and touch systems, human-machine interface solutions, industrial PCs and monitors, and short-stroke keys. The DewertOkin Technology Group division provides linear drives and drive systems, including fittings technology for industry and electrically furniture for the home and hospital care sectors, as well as software for medical applications. This division also offers mechanical components for a range of applications, as well as customized and coordinated system solutions. The Industrial Components division provides linear units and lifting columns, aluminium profile and pipe connection systems, and ergonomic workstation systems; terminal blocks, connector systems, test probes, series terminals, and switches for industrial electronics; industrial PC systems, power supplies, and backplanes; measuring systems, transformers, and instrument transformers; and circuit board equipment. This division also develops customized electronic applications; and offers conveyor components, electric cylinders, and inductive components. The company was formerly known as Phoenix Maschinentechnik AG and changed its name to Phoenix Mecano AG in 1986. Phoenix Mecano AG was founded in 1975 and is headquartered in Stein am Rhein, Switzerland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 775,491 -1.14% | 784,442 -3.11% | 809,590 18.69% | |||||||
Cost of revenue | 422,967 | 429,038 | 480,112 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 352,524 | 355,404 | 329,478 | |||||||
NOPBT Margin | 45.46% | 45.31% | 40.70% | |||||||
Operating Taxes | 15,509 | 16,232 | 12,104 | |||||||
Tax Rate | 4.40% | 4.57% | 3.67% | |||||||
NOPAT | 337,015 | 339,172 | 317,374 | |||||||
Net income | 45,167 14.10% | 39,584 26.06% | 31,401 247.20% | |||||||
Dividends | (16,299) | (14,064) | (7,051) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,183) | 44 | 131 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 59,342 | 70,288 | 91,089 | |||||||
Long-term debt | 64,328 | 92,177 | 83,538 | |||||||
Deferred revenue | 5,722 | 10,549 | 9,857 | |||||||
Other long-term liabilities | 7,440 | 7,526 | 11,298 | |||||||
Net debt | (9,634) | 75,880 | 71,455 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 90,049 | 55,916 | 54,841 | |||||||
CAPEX | (40,397) | (47,198) | (31,551) | |||||||
Cash from investing activities | 16,661 | (42,986) | (28,200) | |||||||
Cash from financing activities | (54,176) | (28,866) | (9,628) | |||||||
FCF | 376,392 | 311,844 | 303,194 | |||||||
Balance | ||||||||||
Cash | 131,873 | 82,823 | 99,826 | |||||||
Long term investments | 1,431 | 3,762 | 3,346 | |||||||
Excess cash | 94,529 | 47,363 | 62,692 | |||||||
Stockholders' equity | 295,625 | 261,320 | 244,020 | |||||||
Invested Capital | 327,017 | 374,912 | 368,060 | |||||||
ROIC | 96.03% | 91.30% | 89.81% | |||||||
ROCE | 83.46% | 83.92% | 76.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | 959 | 960 | 960 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 375,764 | 379,334 | 351,776 | |||||||
EV/EBITDA | ||||||||||
Interest | 4,272 | 3,265 | 3,143 | |||||||
Interest/NOPBT | 1.21% | 0.92% | 0.95% |