XSWXBUCN
Market cap3.72bUSD
Dec 20, Last price
324.50CHF
1D
1.56%
1Q
-11.70%
Jan 2017
29.41%
IPO
298.16%
Name
Bucher Industries AG
Chart & Performance
Profile
Bucher Industries AG develops, manufactures, and sells machinery, vehicles, hydraulic components, and manufacturing equipment for use in harvesting, food producing and packaging, and roads and public spaces cleaning in Asia, the Americas, Europe, and internationally. The company operates through five divisions: Kuhn Group, Bucher Municipal, Bucher Hydraulics, Bucher Emhart Glass, and Bucher Specials. The Kuhn Group division manufactures and sells specialized agricultural machinery for tillage, planting and seeding, nutrient management and crop protection, hay and forage harvesting, and livestock bedding and feeding, as well as landscape maintenance. The Bucher Municipal division provides municipal vehicles, such as sweepers and sewer cleaning, winter maintenance, and refuse collection vehicles and equipment, as well as digital services. The Bucher Hydraulics division offers electronic and hydraulic components, such as pumps, motors, valves, cylinders, power units, power electronics, and system and manifold block solutions. The Bucher Emhart Glass division supplies manufacturing and inspection technologies for the glass container industry, as well as advice and support services. The Bucher Specials division offers equipment for wine, fruit juice, beer and instant products; and distributes tractors and specialized agricultural machineries, as well as provides automation solutions. The company is based in Niederweningen, Switzerland.
IPO date
May 04, 2005
Employees
14,920
Domiciled in
CH
Incorporated in
CH
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,574,800 -0.61% | 3,596,800 13.24% | 3,176,400 15.90% | |||||||
Cost of revenue | 3,010,900 | 3,036,400 | 2,719,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 563,900 | 560,400 | 457,400 | |||||||
NOPBT Margin | 15.77% | 15.58% | 14.40% | |||||||
Operating Taxes | 80,800 | 88,200 | 82,800 | |||||||
Tax Rate | 14.33% | 15.74% | 18.10% | |||||||
NOPAT | 483,100 | 472,200 | 374,600 | |||||||
Net income | 352,100 6.31% | 331,200 24.75% | 265,500 76.53% | |||||||
Dividends | (133,200) | (97,300) | (66,500) | |||||||
Dividend yield | 3.68% | 2.46% | 1.44% | |||||||
Proceeds from repurchase of equity | (1,800) | |||||||||
BB yield | 0.05% | |||||||||
Debt | ||||||||||
Debt current | 112,200 | 7,700 | 37,400 | |||||||
Long-term debt | 31,700 | 116,300 | 120,200 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 43,200 | 47,800 | 68,600 | |||||||
Net debt | (410,400) | (478,500) | (572,700) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 250,400 | 164,200 | 342,700 | |||||||
CAPEX | (135,800) | (97,000) | (73,500) | |||||||
Cash from investing activities | (139,100) | (146,600) | (115,100) | |||||||
Cash from financing activities | (136,100) | (132,800) | (61,200) | |||||||
FCF | 312,600 | 226,900 | 379,500 | |||||||
Balance | ||||||||||
Cash | 529,300 | 579,300 | 705,600 | |||||||
Long term investments | 25,000 | 23,200 | 24,700 | |||||||
Excess cash | 375,560 | 422,660 | 571,480 | |||||||
Stockholders' equity | 1,819,300 | 1,705,200 | 1,538,500 | |||||||
Invested Capital | 1,617,240 | 1,449,040 | 1,184,420 | |||||||
ROIC | 31.51% | 35.86% | 31.82% | |||||||
ROCE | 27.89% | 29.46% | 25.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,241 | 10,235 | 10,227 | |||||||
Price | 353.20 -8.69% | 386.80 -14.24% | 451.00 11.19% | |||||||
Market cap | 3,616,977 -8.63% | 3,958,808 -14.17% | 4,612,531 11.23% | |||||||
EV | 3,226,077 | 3,500,708 | 4,060,731 | |||||||
EBITDA | 649,900 | 640,100 | 542,100 | |||||||
EV/EBITDA | 4.96 | 5.47 | 7.49 | |||||||
Interest | 3,200 | 3,000 | 3,200 | |||||||
Interest/NOPBT | 0.57% | 0.54% | 0.70% |