Loading...
XSTO
MSABb
Market cap122mUSD
Dec 05, Last price  
62.00SEK
1D
-3.73%
1Q
-1.59%
Jan 2017
-7.81%
IPO
210.00%
Name

Micro Systemation AB (publ)

Chart & Performance

D1W1MN
XSTO:MSABb chart
P/E
30.80
P/S
2.85
EPS
2.01
Div Yield, %
2.42%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
5.64%
Revenues
405m
-2.94%
63,269,00080,584,000124,098,000130,111,000136,636,000137,532,000180,971,000226,912,000242,355,000301,763,000303,871,000307,633,000310,057,000332,960,000362,977,000416,949,000404,705,000
Net income
37m
+24.64%
16,991,00014,614,00021,721,00020,488,00014,372,0006,843,00010,384,00045,133,00045,236,00052,890,00027,749,0005,094,00016,262,00034,823,00017,130,00029,997,00037,389,000
CFO
43m
-42.66%
22,013,0008,509,00029,044,00022,505,0009,779,00017,810,00014,750,00057,567,00052,145,00047,854,0005,234,00017,798,00052,039,00010,207,00050,787,00075,006,00043,007,000
Dividend
Nov 13, 20250.5 SEK/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Micro Systemation AB (publ) provides forensic technology for mobile device examination worldwide. The company offers XRY software that retrieves information, such as pictures, SMS, call history, contact lists, and application data from smart and mobile phones, 3G modems, GPS, and tablet devices. Its XRY software products include XRY logical, a software solution that enables investigators to access and recover live and file system data from the device right on the crime scene; XRY Physical, a software solution, which is used for the physical recovery of data from mobile devices; XRY Cloud to recover data beyond the mobile device; XRY PinPoint enables users to extract and decode data from non-standard mobile devices; XRY Camera, a hardware-based solution for forensic examiners to capture photos of the examined devices and screenshots to complement XRY reports; XRY Express that provides workflow for mobile device extractions, which enables processing by field-based investigators and others; and XRY Photon, a mobile examination tool that enables text search, filtering, and other types of analysis. The company also offers XAMN Viewer, an analysis tool to open, view, analyze, or report on mobile device data; XAMN Spotlight, a tool that helps to find and analyze data; XAMN Elements for forensic data analysis and reconstruction; and XAMN Horizon primarily for the visualization of extracted data. In addition, it provides XEC Director to manage, comply with, and control forensic mobile operations; and XEC Export, a tool for users who need batch export. Further, the company offers implementation, training, and support services. Its products are used by police, law enforcement, military, and government intelligence agencies, as well as forensic laboratories to investigate crime, gather intelligence, investigate fraud, and fight corruption. Micro Systemation AB (publ) was founded in 1984 and is headquartered in Stockholm, Sweden.
IPO date
Jun 26, 2000
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT