XSTO
KAR
Market cap677mUSD
Jul 09, Last price
67.80SEK
1D
-1.02%
1Q
-3.97%
IPO
57.67%
Name
Karnov Group AB (publ)
Chart & Performance
P/E
6.74
P/S
2.48
EPS
10.06
Div Yield, %
—
Shrs. gr., 5y
2.05%
Rev. gr., 5y
27.91%
Revenues
2.64b
+1.86%
Net income
971m
P
CFO
340m
+7.83%
Dividend
May 06, 20211 SEK/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Karnov Group AB (publ) delivers a range of online and offline information resources and services tailored for professionals across Denmark, Norway, Sweden, and other European nations. Its expertise covers key sectors including legal, tax and accounting, environmental compliance, and health and safety. While primarily focused on subscription-based digital platforms, the company also publishes printed books and journals and facilitates legal training courses. It operates under several brand identities, such as Karnov, Norstedts Juridik, Notisum, Legal Cross Border, Forlaget Andersen, LEXNordics, DIBkunnskap, and Echoline. The client roster includes law firms, tax and accounting practices, corporations, and various public sector entities like courts, libraries, universities, and local authorities. Established in 1867, the company's main office is located in Stockholm, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||