XSTO
EPEN
Market cap493mUSD
Jun 18, Last price
148.00SEK
1D
0.14%
1Q
56.28%
Jan 2017
315.50%
IPO
454.93%
Name
Beijer Electronics Group AB
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Ependion AB provides advanced digital solutions focused on enabling secure control, operational management, data visualization, and efficient communication. The company operates through two primary divisions: Beijer Electronics and Westermo. The Beijer Electronics segment specializes in designing, producing, and selling hardware and software solutions that empower machine builders with digitized control, seamless connectivity, data presentation, and analytical capabilities. This division also furnishes wireless and wired data communication solutions for various uses, alongside monitoring and security systems specifically for public transportation. In contrast, the Westermo segment is dedicated to developing, manufacturing, and supplying robust network products. These products are engineered to ensure highly reliable data communication, particularly for the demanding environments of the train and subway industries. Furthermore, Ependion offers broader digital solutions for sophisticated control and surveillance systems. It also provides industrial data communication technologies vital for establishing secure and resilient data transfer within critical infrastructure sectors such as transportation, energy, and water supply. The company's products reach customers via multiple channels, including system integrators, original equipment manufacturers (OEMs), brand label partners, and authorized distributors. Ependion maintains a significant global footprint, with operations across Sweden, the Nordic region, Germany, the United Kingdom, France, Turkey, the rest of Europe, the United States, China, Taiwan, and other Asian markets. Established in 1926 and based in Malmö, Sweden, the company was previously known as Beijer Electronics Group AB (publ) before officially changing its name to Ependion AB in May 2023.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||