Loading...
XSTO
ELON
Market cap36mUSD
Jun 10, Last price  
23.30SEK
1D
0.87%
1Q
-3.32%
Jan 2017
-64.56%
IPO
-59.12%
Name

Elon AB (publ)

Chart & Performance

D1W1MN
P/E
104.92
P/S
0.07
EPS
0.22
Div Yield, %
5.36%
Shrs. gr., 5y
23.94%
Rev. gr., 5y
21.02%
Revenues
4.73b
-3.27%
1,065,996,0001,099,675,0001,136,124,0001,045,809,0001,268,103,0001,560,999,0001,704,359,0001,700,284,0001,727,254,0001,747,050,0001,869,482,0001,821,643,0001,957,714,0001,935,481,0004,771,083,0004,887,739,0004,728,100,000
Net income
3m
P
20,162,00023,865,00023,034,00015,824,00013,392,00031,272,00036,296,00030,146,00026,462,00025,420,00017,870,00017,577,00022,505,00029,493,00033,297,000-16,654,0003,300,000
CFO
4m
-97.93%
32,069,00010,852,00047,916,00054,861,000-21,518,00047,032,00023,951,00014,230,00062,066,00044,597,00013,552,000293,000121,260,000109,547,00047,534,000173,512,0003,600,000
Dividend
May 08, 20241.25 SEK/sh

Profile

Elon AB (publ), through its subsidiaries, offers home electronics in Sweden. The company operates in Electra Retail and Electra Logistics & IT segments. It also provides trade, IT, and logistics services. In addition, the company offers supply of goods, 3PL, chain concept, establishment tools, store data systems, installation portal, digital signage, and accounting services. The company offers its products through retail chains, e-retailers, and companies in various industries. The company was formerly known as Electra Gruppen AB (publ) and changed its name to Elon AB (publ) in May 2022. Elon AB (publ) was founded in 1949 and is headquartered in Kalmar, Sweden.
URL
https://www.electra.se/
IPO date
Apr 05, 2006
Employees
261
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,728,100
-3.27%
4,887,739
2.45%
4,771,083
146.51%
Cost of revenue
4,045,500
4,431,740
4,270,812
Unusual Expense (Income)
NOPBT
682,600
455,999
500,271
NOPBT Margin
14.44%
9.33%
10.49%
Operating Taxes
(1,800)
4,730
5,762
Tax Rate
1.04%
1.15%
NOPAT
684,400
451,269
494,509
Net income
3,300
-119.82%
(16,654)
-150.02%
33,297
12.90%
Dividends
(18,600)
(29,721)
(29,721)
Dividend yield
5.23%
7.60%
5.87%
Proceeds from repurchase of equity
2,816
BB yield
-0.56%
Debt
Debt current
42,350
43,917
Long-term debt
514,398
534,789
Deferred revenue
Other long-term liabilities
293,400
61,300
52,332
Net debt
(53,100)
426,555
429,812
Cash flow
Cash from operating activities
3,600
173,512
47,534
CAPEX
(26,000)
(15,806)
(37,576)
Cash from investing activities
(60,100)
(18,682)
60,528
Cash from financing activities
(20,600)
(76,637)
(77,213)
FCF
738,283
603,873
(72,485)
Balance
Cash
53,100
130,193
52,000
Long term investments
96,894
Excess cash
Stockholders' equity
275,722
344,934
Invested Capital
855,400
895,356
940,012
ROIC
78.18%
49.17%
83.66%
ROCE
79.80%
50.93%
52.68%
EV
Common stock shares outstanding
15,405
14,860
13,334
Price
23.10
-12.17%
26.30
-30.79%
38.00
-55.92%
Market cap
355,867
-8.95%
390,827
-22.86%
506,678
13.01%
EV
302,767
817,382
936,490
EBITDA
682,600
551,014
586,590
EV/EBITDA
0.44
1.48
1.60
Interest
19,400
14,287
17,197
Interest/NOPBT
2.84%
3.13%
3.44%