Loading...
XSHG
603787
Market cap396mUSD
Jul 23, Last price  
12.35CNY
1D
-1.12%
1Q
21.56%
IPO
27.98%
Name

Jiangsu Xinri E-Vehicle Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
32.30
P/S
0.69
EPS
0.38
Div Yield, %
1.62%
Shrs. gr., 5y
1.30%
Rev. gr., 5y
6.12%
Revenues
4.11b
-16.27%
2,861,343,0322,486,300,5852,627,512,7752,395,366,5362,054,945,1112,696,170,1583,050,498,7053,055,512,1435,068,316,7484,280,842,2154,903,618,9964,105,979,195
Net income
88m
-45.75%
126,797,53173,168,07542,576,54455,154,81176,205,50073,251,49388,654,40770,527,118102,113,59211,370,714162,174,53487,983,215
CFO
307m
-27.87%
157,877,13769,365,182131,413,859108,436,932299,018,529138,861,047167,399,08867,160,801371,183,325273,203,011425,227,746306,698,704
Dividend
Sep 30, 20240.05 CNY/sh

Profile

Jiangsu Xinri E-Vehicle Co., Ltd. engages in the research and development, manufacture, and sale of electric vehicles in China. The company also exports its products to approximately 70 countries and regions. Jiangsu Xinri E-Vehicle Co., Ltd. was founded in 1999 and is based in Wuxi, China.
IPO date
Apr 27, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,105,979
-16.27%
4,903,619
14.55%
Cost of revenue
3,942,798
4,663,490
Unusual Expense (Income)
NOPBT
163,181
240,129
NOPBT Margin
3.97%
4.90%
Operating Taxes
6,111
18,577
Tax Rate
3.74%
7.74%
NOPAT
157,070
221,552
Net income
87,983
-45.75%
162,175
1,326.25%
Dividends
(102,000)
(10,200)
Dividend yield
3.71%
0.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,572
Long-term debt
2,035
Deferred revenue
12,962
Other long-term liabilities
19,312
757
Net debt
(1,405,210)
(1,503,634)
Cash flow
Cash from operating activities
306,699
425,228
CAPEX
(387,777)
Cash from investing activities
(731,519)
Cash from financing activities
290,706
FCF
(158,845)
54,315
Balance
Cash
1,300,081
1,441,403
Long term investments
105,128
68,838
Excess cash
1,199,911
1,265,060
Stockholders' equity
847,744
936,171
Invested Capital
719,952
227,708
ROIC
33.15%
96.58%
ROCE
10.39%
20.60%
EV
Common stock shares outstanding
219,958
205,753
Price
12.51
-30.88%
18.10
7.10%
Market cap
2,751,675
-26.11%
3,724,130
8.02%
EV
1,348,802
2,223,055
EBITDA
268,887
329,091
EV/EBITDA
5.02
6.76
Interest
1,426
109
Interest/NOPBT
0.87%
0.05%