Loading...
XSHG
603700
Market cap346mUSD
Jul 24, Last price  
12.41CNY
1D
0.98%
1Q
11.60%
IPO
-47.37%
Name

Ningbo Water Meter Co Ltd

Chart & Performance

D1W1MN
P/E
47.28
P/S
1.65
EPS
0.26
Div Yield, %
2.42%
Shrs. gr., 5y
5.46%
Rev. gr., 5y
1.82%
Revenues
1.50b
-16.13%
683,692,973798,449,123734,709,415826,202,170814,176,1661,029,312,5581,371,124,6651,590,152,3531,717,290,6421,554,958,4231,789,198,8271,500,514,439
Net income
52m
-60.07%
45,094,80485,863,75695,089,850130,744,038121,358,212137,209,942212,296,685273,091,001235,370,594126,387,869131,262,70452,417,452
CFO
83m
-55.10%
77,895,03398,122,10075,912,081153,478,126133,848,774102,141,249139,720,756126,758,759161,012,83384,251,373184,902,43083,025,996
Dividend
Jun 21, 20240.3 CNY/sh

Profile

Ningbo Water Meter (Group) Co., LTD. manufactures and sells water meters in China and internationally. The company offers multi and single-jet, volumetric rotary piston, woltmann, ultrasonic, AWWA standard, and batch control water meters; heat, oscillating, pre-payment, and electronic magnetic flow meters; test bench products; and water meter boxes, as well as spare parts for water meters. It also provides water management solutions for domestic, industrial, and irrigative uses. The company was founded in 1958 and is based in Ningbo, China.
URL
https://www.chinawatermeter.com/index.html
IPO date
Jan 22, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,500,514
-16.13%
1,789,199
15.06%
1,554,958
-9.45%
Cost of revenue
1,325,025
1,573,684
1,366,065
Unusual Expense (Income)
NOPBT
175,489
215,515
188,893
NOPBT Margin
11.70%
12.05%
12.15%
Operating Taxes
4,051
15,305
16,371
Tax Rate
2.31%
7.10%
8.67%
NOPAT
171,438
200,210
172,522
Net income
52,417
-60.07%
131,263
3.86%
126,388
-46.30%
Dividends
(63,797)
(161,582)
Dividend yield
2.25%
6.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,000
87,143
Long-term debt
1,134
577
1,327
Deferred revenue
6,996
5,652
Other long-term liabilities
7,352
18,261
6,858
Net debt
(347,309)
(499,449)
(502,641)
Cash flow
Cash from operating activities
83,026
184,902
84,251
CAPEX
(61,401)
Cash from investing activities
(62,137)
Cash from financing activities
(140,978)
FCF
132,695
177,282
(80,203)
Balance
Cash
348,443
402,846
427,998
Long term investments
1
102,179
163,113
Excess cash
273,417
415,565
513,363
Stockholders' equity
1,024,806
1,166,009
1,089,242
Invested Capital
1,346,402
1,217,115
1,094,920
ROIC
13.38%
17.32%
17.32%
ROCE
10.83%
13.20%
11.75%
EV
Common stock shares outstanding
198,883
200,322
Price
10.01
-29.85%
14.27
8.52%
13.15
-32.15%
Market cap
2,838,059
7.74%
2,634,234
-32.83%
EV
2,338,610
2,131,592
EBITDA
210,822
251,872
213,497
EV/EBITDA
9.28
9.98
Interest
2,009
4,145
2,863
Interest/NOPBT
1.15%
1.92%
1.52%