Loading...
XSHG603700
Market cap277mUSD
Dec 23, Last price  
10.23CNY
1D
-5.28%
1Q
9.29%
IPO
-56.62%
Name

Ningbo Water Meter Co Ltd

Chart & Performance

D1W1MN
XSHG:603700 chart
P/E
15.42
P/S
1.13
EPS
0.66
Div Yield, %
3.15%
Shrs. gr., 5y
5.46%
Rev. gr., 5y
11.69%
Revenues
1.79b
+15.06%
683,692,973798,449,123734,709,415826,202,170814,176,1661,029,312,5581,371,124,6651,590,152,3531,717,290,6421,554,958,4231,789,198,827
Net income
131m
+3.86%
45,094,80485,863,75695,089,850130,744,038121,358,212137,209,942212,296,685273,091,001235,370,594126,387,869131,262,704
CFO
185m
+119.47%
77,895,03398,122,10075,912,081153,478,126133,848,774102,141,249139,720,756126,758,759161,012,83384,251,373184,902,430
Dividend
Jun 21, 20240.3 CNY/sh
Earnings
May 08, 2025

Profile

Ningbo Water Meter (Group) Co., LTD. manufactures and sells water meters in China and internationally. The company offers multi and single-jet, volumetric rotary piston, woltmann, ultrasonic, AWWA standard, and batch control water meters; heat, oscillating, pre-payment, and electronic magnetic flow meters; test bench products; and water meter boxes, as well as spare parts for water meters. It also provides water management solutions for domestic, industrial, and irrigative uses. The company was founded in 1958 and is based in Ningbo, China.
URL
https://www.chinawatermeter.com/index.html
IPO date
Jan 22, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,789,199
15.06%
1,554,958
-9.45%
1,717,291
8.00%
Cost of revenue
1,573,684
1,366,065
1,419,465
Unusual Expense (Income)
NOPBT
215,515
188,893
297,826
NOPBT Margin
12.05%
12.15%
17.34%
Operating Taxes
15,305
16,371
31,929
Tax Rate
7.10%
8.67%
10.72%
NOPAT
200,210
172,522
265,897
Net income
131,263
3.86%
126,388
-46.30%
235,371
-13.81%
Dividends
(63,797)
(161,582)
(81,297)
Dividend yield
2.25%
6.13%
2.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,000
87,143
3,386
Long-term debt
577
1,327
3,199
Deferred revenue
5,652
2,347
Other long-term liabilities
18,261
6,858
3,605
Net debt
(499,449)
(502,641)
(745,291)
Cash flow
Cash from operating activities
184,902
84,251
161,013
CAPEX
(61,401)
Cash from investing activities
(62,137)
35,706
Cash from financing activities
(140,978)
FCF
177,282
(80,203)
71,037
Balance
Cash
402,846
427,998
751,876
Long term investments
102,179
163,113
Excess cash
415,565
513,363
666,011
Stockholders' equity
1,166,009
1,089,242
1,118,942
Invested Capital
1,217,115
1,094,920
896,873
ROIC
17.32%
17.32%
34.92%
ROCE
13.20%
11.75%
19.03%
EV
Common stock shares outstanding
198,883
200,322
202,366
Price
14.27
8.52%
13.15
-32.15%
19.38
-33.56%
Market cap
2,838,059
7.74%
2,634,234
-32.83%
3,921,862
-33.61%
EV
2,338,610
2,131,592
3,176,612
EBITDA
251,872
213,497
313,693
EV/EBITDA
9.28
9.98
10.13
Interest
4,145
2,863
2,307
Interest/NOPBT
1.92%
1.52%
0.77%