Loading...
XSHG
603358
Market cap2.30bUSD
Jul 23, Last price  
34.99CNY
1D
-2.81%
1Q
2.70%
IPO
76.72%
Name

Huada Automotive Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603358 chart
No data to show
P/E
50.64
P/S
3.06
EPS
0.69
Div Yield, %
1.00%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
5.79%
Revenues
5.37b
+4.00%
1,249,265,0961,520,537,0092,063,100,2762,225,951,0592,369,358,0562,724,754,0703,172,327,9084,052,428,5444,177,534,8594,133,828,9774,716,577,0775,162,609,5635,368,887,974
Net income
325m
+24.68%
103,304,541117,253,958194,384,162221,240,164257,284,403290,881,519226,111,764205,825,329155,855,648229,140,061358,326,122260,328,240324,575,473
CFO
338m
+70.29%
110,298,926120,318,602358,368,553122,083,310246,442,572311,179,85461,878,948282,658,561420,649,604544,994,505337,264,556198,508,369338,043,501
Dividend
Jul 19, 20240.35 CNY/sh

Profile

Huada Automotive Technology Corp.,Ltd produces and sells car parts and components primarily in China. The company was founded in 1990 and is based in Jingjiang, China.
URL
http://www.hdqckj.com/
IPO date
Jan 25, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,368,888
4.00%
5,162,610
9.46%
Cost of revenue
4,849,103
4,678,326
Unusual Expense (Income)
NOPBT
519,785
484,284
NOPBT Margin
9.68%
9.38%
Operating Taxes
76,571
50,075
Tax Rate
14.73%
10.34%
NOPAT
443,214
434,209
Net income
324,575
24.68%
260,328
-27.35%
Dividends
(144,850)
(131,652)
Dividend yield
1.41%
1.66%
Proceeds from repurchase of equity
135,000
BB yield
-1.70%
Debt
Debt current
264,010
203,588
Long-term debt
334,181
195,054
Deferred revenue
44,803
28,593
Other long-term liabilities
1
1
Net debt
(1,108,670)
(1,142,488)
Cash flow
Cash from operating activities
338,044
198,508
CAPEX
(283,768)
Cash from investing activities
(246,444)
Cash from financing activities
104,625
103,983
FCF
210,309
217,597
Balance
Cash
1,287,872
1,167,448
Long term investments
418,990
373,683
Excess cash
1,438,417
1,283,000
Stockholders' equity
2,677,108
2,237,453
Invested Capital
2,889,757
2,532,575
ROIC
16.35%
17.67%
ROCE
11.82%
12.56%
EV
Common stock shares outstanding
438,616
439,040
Price
23.38
29.31%
18.08
-10.85%
Market cap
10,254,830
29.19%
7,937,843
-10.85%
EV
9,738,242
7,140,645
EBITDA
746,562
698,339
EV/EBITDA
13.04
10.23
Interest
18,077
10,346
Interest/NOPBT
3.48%
2.14%