Loading...
XSHG
603039
Market cap2.23bUSD
Jul 23, Last price  
62.98CNY
1D
0.02%
1Q
-0.68%
IPO
881.61%
Name

Shanghai Weaver Network Co Ltd

Chart & Performance

D1W1MN
P/E
78.77
P/S
6.77
EPS
0.80
Div Yield, %
0.24%
Shrs. gr., 5y
-5.78%
Rev. gr., 5y
12.93%
Revenues
2.36b
-1.31%
156,865,506189,210,782218,968,785254,758,785316,922,106461,305,048704,217,6651,003,600,7591,286,034,4061,482,395,1692,002,863,1652,331,483,6952,393,192,5352,361,803,665
Net income
203m
+13.58%
30,395,09633,246,34636,047,56143,070,52650,396,02565,219,39286,970,596114,487,090139,734,523229,550,091308,698,725223,336,614178,682,564202,944,976
CFO
293m
+21.62%
35,904,50045,361,10066,098,68589,033,974101,674,157122,819,225156,566,376199,749,435238,072,659304,919,952372,444,072233,175,254240,576,450292,581,441
Dividend
Jun 04, 20240.15 CNY/sh

Profile

Shanghai Weaver Network Co., Ltd. provides collaborative management software products in China. It offers e-cology, a platform for large and middle size enterprises; e-office, a collaboration platform for SMEs; eteams, a mobile cloud software; and e-mobile/mobile integration platform that enables mobile connectivity. The company serves manufacturing, real estate, software and Internet, financial, electronics, telecommunications, energy and chemical, automotive, media and entertainment, and catering chain industries, as well as textile, shoes, and apparel markets. Shanghai Weaver Network Co., Ltd. was founded in 2001 and is headquartered in Shanghai, China.
URL
https://www.weaver.com.cn/
IPO date
Jan 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,361,804
-1.31%
2,393,193
2.65%
2,331,484
16.41%
Cost of revenue
1,897,315
2,186,677
2,096,151
Unusual Expense (Income)
NOPBT
464,489
206,515
235,332
NOPBT Margin
19.67%
8.63%
10.09%
Operating Taxes
10,403
(5,872)
10,463
Tax Rate
2.24%
4.45%
NOPAT
454,086
212,387
224,869
Net income
202,945
13.58%
178,683
-19.99%
223,337
-27.65%
Dividends
(38,455)
(38,537)
Dividend yield
0.32%
0.29%
Proceeds from repurchase of equity
10,032
BB yield
-0.08%
Debt
Debt current
144
5,902
Long-term debt
6,240
8,300
9,868
Deferred revenue
4,293
Other long-term liabilities
1
1
1
Net debt
(718,167)
(2,489,535)
(2,059,434)
Cash flow
Cash from operating activities
292,581
240,576
233,175
CAPEX
Cash from investing activities
(645,534)
324,690
Cash from financing activities
112,659
FCF
371,732
187,804
120,923
Balance
Cash
1,583,912
2,363,694
2,075,204
Long term investments
(859,361)
134,140
Excess cash
606,461
2,378,175
1,958,630
Stockholders' equity
1,631,158
1,760,094
1,591,659
Invested Capital
1,561,637
323,543
246,372
ROIC
48.17%
74.53%
69.71%
ROCE
21.40%
9.90%
12.80%
EV
Common stock shares outstanding
260,186
258,960
259,694
Price
49.00
4.48%
46.90
-6.93%
50.39
-27.78%
Market cap
12,749,108
4.97%
12,145,235
-7.19%
13,085,967
-28.03%
EV
12,030,941
9,655,700
11,026,533
EBITDA
496,625
236,894
260,703
EV/EBITDA
24.23
40.76
42.30
Interest
339
540
539
Interest/NOPBT
0.07%
0.26%
0.23%