Loading...
XSHG603039
Market cap1.49bUSD
Jan 10, Last price  
42.35CNY
1D
2.40%
1Q
23.20%
IPO
570.36%
Name

Shanghai Weaver Network Co Ltd

Chart & Performance

D1W1MN
XSHG:603039 chart
P/E
60.16
P/S
4.49
EPS
0.70
Div Yield, %
0.36%
Shrs. gr., 5y
0.72%
Rev. gr., 5y
18.98%
Revenues
2.39b
+2.65%
156,865,506189,210,782218,968,785254,758,785316,922,106461,305,048704,217,6651,003,600,7591,286,034,4061,482,395,1692,002,863,1652,331,483,6952,393,192,535
Net income
179m
-19.99%
30,395,09633,246,34636,047,56143,070,52650,396,02565,219,39286,970,596114,487,090139,734,523229,550,091308,698,725223,336,614178,682,564
CFO
241m
+3.17%
35,904,50045,361,10066,098,68589,033,974101,674,157122,819,225156,566,376199,749,435238,072,659304,919,952372,444,072233,175,254240,576,450
Dividend
Jun 04, 20240.15 CNY/sh
Earnings
Apr 18, 2025

Profile

Shanghai Weaver Network Co., Ltd. provides collaborative management software products in China. It offers e-cology, a platform for large and middle size enterprises; e-office, a collaboration platform for SMEs; eteams, a mobile cloud software; and e-mobile/mobile integration platform that enables mobile connectivity. The company serves manufacturing, real estate, software and Internet, financial, electronics, telecommunications, energy and chemical, automotive, media and entertainment, and catering chain industries, as well as textile, shoes, and apparel markets. Shanghai Weaver Network Co., Ltd. was founded in 2001 and is headquartered in Shanghai, China.
URL
https://www.weaver.com.cn/
IPO date
Jan 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,393,193
2.65%
2,331,484
16.41%
Cost of revenue
2,186,677
2,096,151
Unusual Expense (Income)
NOPBT
206,515
235,332
NOPBT Margin
8.63%
10.09%
Operating Taxes
(5,872)
10,463
Tax Rate
4.45%
NOPAT
212,387
224,869
Net income
178,683
-19.99%
223,337
-27.65%
Dividends
(38,455)
(38,537)
Dividend yield
0.32%
0.29%
Proceeds from repurchase of equity
10,032
BB yield
-0.08%
Debt
Debt current
5,902
Long-term debt
8,300
9,868
Deferred revenue
Other long-term liabilities
1
1
Net debt
(2,489,535)
(2,059,434)
Cash flow
Cash from operating activities
240,576
233,175
CAPEX
Cash from investing activities
(645,534)
324,690
Cash from financing activities
112,659
FCF
187,804
120,923
Balance
Cash
2,363,694
2,075,204
Long term investments
134,140
Excess cash
2,378,175
1,958,630
Stockholders' equity
1,760,094
1,591,659
Invested Capital
323,543
246,372
ROIC
74.53%
69.71%
ROCE
9.90%
12.80%
EV
Common stock shares outstanding
258,960
259,694
Price
46.90
-6.93%
50.39
-27.78%
Market cap
12,145,235
-7.19%
13,085,967
-28.03%
EV
9,655,700
11,026,533
EBITDA
236,894
260,703
EV/EBITDA
40.76
42.30
Interest
540
539
Interest/NOPBT
0.26%
0.23%