Loading...
XSHG
603028
Market cap303mUSD
Jul 23, Last price  
7.58CNY
1D
-0.79%
1Q
29.57%
Jan 2017
-62.74%
IPO
46.20%
Name

Jiangsu Safety Wire Rope Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
68.34
P/S
1.36
EPS
0.11
Div Yield, %
0.45%
Shrs. gr., 5y
1.04%
Rev. gr., 5y
24.01%
Revenues
1.61b
+101.70%
516,697,249551,849,551607,485,105603,072,278548,228,020518,722,262554,726,412547,361,902631,847,761750,499,585915,557,320795,945,6251,605,451,210
Net income
32m
40,650,50347,079,71244,750,39344,754,40845,795,73331,123,41824,038,26216,911,30614,365,07253,771,70356,959,998031,835,112
CFO
178m
+230.92%
57,339,65451,681,31956,154,61047,252,44478,215,09134,133,48879,166,7260130,700,01451,132,09713,535,20053,743,965177,846,884
Dividend
Jun 27, 20240.03417 CNY/sh

Profile

Jiangsu Safety Wire Rope Co., Ltd. produces and sells steel wire ropes in China and internationally. It offers elevator wire ropes; crane wire ropes, including rotation resistant, shaped strand, compact strand, and non-rotation-resistant wire ropes; and wire rope slings, rigging accessories, synthetic products, and chain and accessories. The company was founded in 2005 and is based in Wuxi, China.
IPO date
Mar 31, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,605,451
101.70%
795,946
-13.06%
Cost of revenue
1,493,724
726,351
Unusual Expense (Income)
NOPBT
111,727
69,595
NOPBT Margin
6.96%
8.74%
Operating Taxes
8,650
7,793
Tax Rate
7.74%
11.20%
NOPAT
103,077
61,802
Net income
31,835
 
Dividends
(15,439)
(17,222)
Dividend yield
0.48%
0.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
421,843
242,593
Long-term debt
64,366
43,359
Deferred revenue
49,248
6,878
Other long-term liabilities
1
1
Net debt
80,696
71,868
Cash flow
Cash from operating activities
177,847
53,744
CAPEX
(551,394)
Cash from investing activities
(458,549)
Cash from financing activities
250,580
16,881
FCF
(354,479)
(6,519)
Balance
Cash
343,376
150,037
Long term investments
62,136
64,047
Excess cash
325,240
174,287
Stockholders' equity
748,225
591,699
Invested Capital
1,103,199
778,449
ROIC
10.96%
7.48%
ROCE
7.77%
7.27%
EV
Common stock shares outstanding
289,410
283,887
Price
11.15
20.80%
9.23
-31.02%
Market cap
3,226,923
23.15%
2,620,277
-31.77%
EV
3,479,803
2,692,843
EBITDA
156,939
98,566
EV/EBITDA
22.17
27.32
Interest
14,249
9,940
Interest/NOPBT
12.75%
14.28%