Loading...
XSHG603028
Market cap248mUSD
Dec 25, Last price  
6.17CNY
1D
-0.16%
1Q
0.96%
Jan 2017
-68.99%
IPO
21.71%
Name

Jiangsu Safety Wire Rope Co Ltd

Chart & Performance

D1W1MN
XSHG:603028 chart
P/E
55.63
P/S
1.10
EPS
0.11
Div Yield, %
0.87%
Shrs. gr., 5y
1.04%
Rev. gr., 5y
24.01%
Revenues
1.61b
+101.70%
516,697,249551,849,551607,485,105603,072,278548,228,020518,722,262554,726,412547,361,902631,847,761750,499,585915,557,320795,945,6251,605,451,210
Net income
32m
40,650,50347,079,71244,750,39344,754,40845,795,73331,123,41824,038,26216,911,30614,365,07253,771,70356,959,998031,835,112
CFO
178m
+230.92%
57,339,65451,681,31956,154,61047,252,44478,215,09134,133,48879,166,7260130,700,01451,132,09713,535,20053,743,965177,846,884
Dividend
Jun 27, 20240.03417 CNY/sh
Earnings
May 16, 2025

Profile

Jiangsu Safety Wire Rope Co., Ltd. produces and sells steel wire ropes in China and internationally. It offers elevator wire ropes; crane wire ropes, including rotation resistant, shaped strand, compact strand, and non-rotation-resistant wire ropes; and wire rope slings, rigging accessories, synthetic products, and chain and accessories. The company was founded in 2005 and is based in Wuxi, China.
URL
https://www.safety-rope.cn/
IPO date
Mar 31, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,605,451
101.70%
795,946
-13.06%
915,557
21.99%
Cost of revenue
1,493,724
726,351
803,205
Unusual Expense (Income)
NOPBT
111,727
69,595
112,352
NOPBT Margin
6.96%
8.74%
12.27%
Operating Taxes
8,650
7,793
10,964
Tax Rate
7.74%
11.20%
9.76%
NOPAT
103,077
61,802
101,388
Net income
31,835
 
56,960
5.93%
Dividends
(15,439)
(17,222)
(16,560)
Dividend yield
0.48%
0.66%
0.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
421,843
242,593
175,993
Long-term debt
64,366
43,359
38,393
Deferred revenue
49,248
6,878
7,787
Other long-term liabilities
1
1
1
Net debt
80,696
71,868
32,736
Cash flow
Cash from operating activities
177,847
53,744
13,535
CAPEX
(551,394)
Cash from investing activities
(458,549)
Cash from financing activities
250,580
16,881
29,305
FCF
(354,479)
(6,519)
(888)
Balance
Cash
343,376
150,037
115,692
Long term investments
62,136
64,047
65,959
Excess cash
325,240
174,287
135,873
Stockholders' equity
748,225
591,699
686,029
Invested Capital
1,103,199
778,449
873,844
ROIC
10.96%
7.48%
12.35%
ROCE
7.77%
7.27%
11.10%
EV
Common stock shares outstanding
289,410
283,887
287,040
Price
11.15
20.80%
9.23
-31.02%
13.38
61.35%
Market cap
3,226,923
23.15%
2,620,277
-31.77%
3,840,595
61.35%
EV
3,479,803
2,692,843
3,873,957
EBITDA
156,939
98,566
139,795
EV/EBITDA
22.17
27.32
27.71
Interest
14,249
9,940
8,376
Interest/NOPBT
12.75%
14.28%
7.46%