Loading...
XSHG601577
Market cap4.86bUSD
Dec 26, Last price  
8.82CNY
1D
0.00%
1Q
12.64%
IPO
-26.38%
Name

Bank of Changsha Co Ltd

Chart & Performance

D1W1MN
XSHG:601577 chart
P/E
4.75
P/S
2.14
EPS
1.86
Div Yield, %
3.97%
Shrs. gr., 5y
4.98%
Rev. gr., 5y
3.53%
Revenues
16.58b
-27.51%
1,445,026,6691,895,504,1491,731,255,0002,270,027,0003,277,391,0004,208,297,0005,146,904,0006,426,893,0008,395,552,00010,041,026,00012,125,037,00013,936,576,00017,019,008,00018,023,828,00020,484,226,00022,869,900,00016,579,198,000
Net income
7.46b
+9.57%
307,808,842586,016,797779,349,000866,328,0001,407,049,0001,913,014,0002,175,011,0002,392,097,0002,732,015,0003,190,076,0003,930,713,0004,478,608,0005,080,248,0005,338,401,0006,304,376,0006,811,255,0007,462,951,000
CFO
42.34b
+114.66%
0-509,512,0003,375,021,00017,356,871,00038,167,656,00015,292,841,000-11,615,007,00033,446,313,00025,141,346,00028,238,392,000-38,262,213,000-25,788,568,00020,921,872,0003,610,500,00019,724,754,00042,341,447,000
Dividend
Jul 16, 20240.38 CNY/sh

Profile

Bank of Changsha Co., Ltd. provides various commercial banking products and services to personal and business customers in China. It accepts demand, time, notice, agreement, and structured deposits, as well as certificates of deposits, as well as provides investment products and credit cards. The company also offers working capital, fixed asset, merger and acquisition, and operating property loans; equity pledge financing; subsidy, stock option, investment, and inclusive loans, as well as e-loans; corporate finance; and investment banking services, including urban development and industry funds, structured financing, debt financing plan, non-financial corporate debt financing instruments, asset securitization, financing guarantee, syndicated loans, and merger and acquisition financing services. In addition, it provides settlement services, such as cash management, fund custody, corporate Internet banking, wage payment, bill and exchange, VAT electronic invoice, and corporate e-bank services, as well as integrated financial service platform. Further, the company offers trade finance services, such as export bills, package loans, stock financing, export credit insurance, forfaiting, export collection bills, inward and outward remittance financing, customs duty guarantees, open letters of credit, import bills, import bills collection, letters of guarantees, and payment services; buyer and seller financing; letters of credit issuance, letters of credit notice, letters of credit review/negotiation, import and export documentary collection, and foreign and forward exchange guarantees; and spot foreign exchange settlement and sale, and RMB foreign exchange swap. Bank of Changsha Co., Ltd. was founded in 1997 and is headquartered in Changsha, China.
IPO date
Sep 26, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,579,198
-27.51%
22,869,900
11.65%
20,484,226
13.65%
Cost of revenue
19,845,730
6,471,693
5,935,115
Unusual Expense (Income)
NOPBT
(3,266,532)
16,398,207
14,549,111
NOPBT Margin
71.70%
71.03%
Operating Taxes
1,535,638
1,542,229
1,439,451
Tax Rate
9.40%
9.89%
NOPAT
(4,802,170)
14,855,978
13,109,660
Net income
7,462,951
9.57%
6,811,255
8.04%
6,304,376
18.09%
Dividends
(1,407,544)
(1,407,544)
(2,570,928)
Dividend yield
5.13%
5.18%
8.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
214,521,633
190,552,565
Long-term debt
1,138,564
176,981,553
163,572,991
Deferred revenue
275,923
139,731
Other long-term liabilities
950,791,927
(175,660,954)
(163,572,991)
Net debt
(14,471,114)
(70,507,769)
(70,323,656)
Cash flow
Cash from operating activities
42,341,447
19,724,754
3,610,500
CAPEX
(646,911)
(1,287,384)
(806,643)
Cash from investing activities
(8,882,202)
(2,449,082)
(16,763,028)
Cash from financing activities
(13,538,858)
(63,476)
13,761,254
FCF
283,131,613
(6,693,272)
7,781,392
Balance
Cash
15,085,047
77,190,630
65,304,144
Long term investments
524,631
384,820,325
359,145,068
Excess cash
14,780,718
460,867,460
423,425,001
Stockholders' equity
57,147,746
51,000,624
45,474,326
Invested Capital
701,520,796
409,634,887
328,507,374
ROIC
4.03%
4.32%
ROCE
2.58%
2.71%
EV
Common stock shares outstanding
4,021,554
4,021,554
4,021,554
Price
6.82
0.89%
6.76
-13.44%
7.81
-17.96%
Market cap
27,426,998
0.89%
27,185,705
-13.44%
31,408,337
-3.58%
EV
21,157,850
(35,401,359)
(31,299,742)
EBITDA
(2,341,216)
17,122,816
15,170,008
EV/EBITDA
Interest
20,122,740
17,827,317
16,469,122
Interest/NOPBT
108.72%
113.20%