Loading...
XSHG
601577
Market cap5.66bUSD
Jul 17, Last price  
10.03CNY
1D
-0.49%
1Q
8.94%
IPO
-15.61%
Name

Bank of Changsha Co Ltd

Chart & Performance

D1W1MN
P/E
5.40
P/S
2.43
EPS
1.86
Div Yield, %
3.76%
Shrs. gr., 5y
4.98%
Rev. gr., 5y
3.53%
Revenues
16.58b
-27.51%
1,445,026,6691,895,504,1491,731,255,0002,270,027,0003,277,391,0004,208,297,0005,146,904,0006,426,893,0008,395,552,00010,041,026,00012,125,037,00013,936,576,00017,019,008,00018,023,828,00020,484,226,00022,869,900,00016,579,198,000
Net income
7.46b
+9.57%
307,808,842586,016,797779,349,000866,328,0001,407,049,0001,913,014,0002,175,011,0002,392,097,0002,732,015,0003,190,076,0003,930,713,0004,478,608,0005,080,248,0005,338,401,0006,304,376,0006,811,255,0007,462,951,000
CFO
42.34b
+114.66%
0-509,512,0003,375,021,00017,356,871,00038,167,656,00015,292,841,000-11,615,007,00033,446,313,00025,141,346,00028,238,392,000-38,262,213,000-25,788,568,00020,921,872,0003,610,500,00019,724,754,00042,341,447,000
Dividend
Jul 16, 20240.38 CNY/sh

Profile

Bank of Changsha Co., Ltd. provides various commercial banking products and services to personal and business customers in China. It accepts demand, time, notice, agreement, and structured deposits, as well as certificates of deposits, as well as provides investment products and credit cards. The company also offers working capital, fixed asset, merger and acquisition, and operating property loans; equity pledge financing; subsidy, stock option, investment, and inclusive loans, as well as e-loans; corporate finance; and investment banking services, including urban development and industry funds, structured financing, debt financing plan, non-financial corporate debt financing instruments, asset securitization, financing guarantee, syndicated loans, and merger and acquisition financing services. In addition, it provides settlement services, such as cash management, fund custody, corporate Internet banking, wage payment, bill and exchange, VAT electronic invoice, and corporate e-bank services, as well as integrated financial service platform. Further, the company offers trade finance services, such as export bills, package loans, stock financing, export credit insurance, forfaiting, export collection bills, inward and outward remittance financing, customs duty guarantees, open letters of credit, import bills, import bills collection, letters of guarantees, and payment services; buyer and seller financing; letters of credit issuance, letters of credit notice, letters of credit review/negotiation, import and export documentary collection, and foreign and forward exchange guarantees; and spot foreign exchange settlement and sale, and RMB foreign exchange swap. Bank of Changsha Co., Ltd. was founded in 1997 and is headquartered in Changsha, China.
IPO date
Sep 26, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,579,198
-27.51%
22,869,900
11.65%
Cost of revenue
19,845,730
6,471,693
Unusual Expense (Income)
NOPBT
(3,266,532)
16,398,207
NOPBT Margin
71.70%
Operating Taxes
1,535,638
1,542,229
Tax Rate
9.40%
NOPAT
(4,802,170)
14,855,978
Net income
7,462,951
9.57%
6,811,255
8.04%
Dividends
(1,407,544)
(1,407,544)
Dividend yield
5.13%
5.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
214,521,633
Long-term debt
1,138,564
176,981,553
Deferred revenue
275,923
Other long-term liabilities
950,791,927
(175,660,954)
Net debt
(14,471,114)
(70,507,769)
Cash flow
Cash from operating activities
42,341,447
19,724,754
CAPEX
(646,911)
(1,287,384)
Cash from investing activities
(8,882,202)
(2,449,082)
Cash from financing activities
(13,538,858)
(63,476)
FCF
283,131,613
(6,693,272)
Balance
Cash
15,085,047
77,190,630
Long term investments
524,631
384,820,325
Excess cash
14,780,718
460,867,460
Stockholders' equity
57,147,746
51,000,624
Invested Capital
701,520,796
409,634,887
ROIC
4.03%
ROCE
2.58%
EV
Common stock shares outstanding
4,021,554
4,021,554
Price
6.82
0.89%
6.76
-13.44%
Market cap
27,426,998
0.89%
27,185,705
-13.44%
EV
21,157,850
(35,401,359)
EBITDA
(2,341,216)
17,122,816
EV/EBITDA
Interest
20,122,740
17,827,317
Interest/NOPBT
108.72%