Loading...
XSHG
600774
Market cap440mUSD
Jul 23, Last price  
10.92CNY
1D
9.97%
1Q
37.70%
Jan 2017
-37.06%
Name

Wuhan Hanshang Group Co Ltd

Chart & Performance

D1W1MN
P/E
51.56
P/S
2.27
EPS
0.21
Div Yield, %
Shrs. gr., 5y
4.95%
Rev. gr., 5y
5.14%
Revenues
1.39b
+0.19%
463,365,736432,670,861466,239,077551,034,055592,939,368623,728,227738,459,186864,884,809918,389,5511,002,931,624941,328,963984,072,550949,197,4421,012,370,5271,081,680,5051,157,303,262495,200,4111,475,250,3741,386,976,1741,389,601,285
Net income
61m
-13.46%
027,869,34214,207,29340,373,3005,567,2714,446,48113,258,99615,661,31922,193,74416,704,07319,567,08910,185,14511,643,65116,466,70019,566,56829,870,98045,486,16885,679,13570,722,44461,206,384
CFO
247m
+2.00%
34,455,216136,951,89669,406,87351,491,29621,255,24554,454,356162,706,28871,303,83296,299,44686,615,37580,435,26174,097,482106,052,221120,239,394110,082,10650,242,28452,378,354332,997,567242,346,281247,182,519
Dividend
Jul 17, 20230.06 CNY/sh

Profile

Hanshang Group Co., Ltd. primarily engages in the retail business. It is also involved in medicine, medical equipment, assisted reproduction, healthy drinks, and exhibition operations. The company was founded in 1990 and is based in Wuhan, China.
IPO date
Nov 08, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,389,601
0.19%
1,386,976
-5.98%
Cost of revenue
910,431
1,051,325
Unusual Expense (Income)
NOPBT
479,170
335,652
NOPBT Margin
34.48%
24.20%
Operating Taxes
21,062
23,559
Tax Rate
4.40%
7.02%
NOPAT
458,108
312,092
Net income
61,206
-13.46%
70,722
-17.46%
Dividends
(17,340)
(29,503)
Dividend yield
0.61%
0.90%
Proceeds from repurchase of equity
(35,503)
BB yield
1.25%
Debt
Debt current
392,358
550,702
Long-term debt
431,321
464,970
Deferred revenue
22,703
Other long-term liabilities
34,731
5,243
Net debt
600,896
454,832
Cash flow
Cash from operating activities
247,183
242,346
CAPEX
(137,265)
Cash from investing activities
(158,496)
Cash from financing activities
(74,279)
22,590
FCF
402,790
342,494
Balance
Cash
142,978
117,973
Long term investments
79,805
442,867
Excess cash
153,303
491,492
Stockholders' equity
829,365
866,334
Invested Capital
2,429,053
2,152,487
ROIC
20.00%
15.05%
ROCE
18.24%
12.56%
EV
Common stock shares outstanding
289,008
291,781
Price
9.86
-12.67%
11.29
-32.23%
Market cap
2,849,622
-13.50%
3,294,203
-19.87%
EV
3,604,383
3,869,434
EBITDA
632,866
472,272
EV/EBITDA
5.70
8.19
Interest
48,034
46,259
Interest/NOPBT
10.02%
13.78%