Loading...
XSHG600774
Market cap301mUSD
Dec 27, Last price  
7.61CNY
1D
2.28%
1Q
2.01%
Jan 2017
-56.14%
Name

Wuhan Hanshang Group Co Ltd

Chart & Performance

D1W1MN
XSHG:600774 chart
P/E
35.93
P/S
1.58
EPS
0.21
Div Yield, %
0.79%
Shrs. gr., 5y
4.95%
Rev. gr., 5y
5.14%
Revenues
1.39b
+0.19%
463,365,736432,670,861466,239,077551,034,055592,939,368623,728,227738,459,186864,884,809918,389,5511,002,931,624941,328,963984,072,550949,197,4421,012,370,5271,081,680,5051,157,303,262495,200,4111,475,250,3741,386,976,1741,389,601,285
Net income
61m
-13.46%
027,869,34214,207,29340,373,3005,567,2714,446,48113,258,99615,661,31922,193,74416,704,07319,567,08910,185,14511,643,65116,466,70019,566,56829,870,98045,486,16885,679,13570,722,44461,206,384
CFO
247m
+2.00%
34,455,216136,951,89669,406,87351,491,29621,255,24554,454,356162,706,28871,303,83296,299,44686,615,37580,435,26174,097,482106,052,221120,239,394110,082,10650,242,28452,378,354332,997,567242,346,281247,182,519
Dividend
Jul 17, 20230.06 CNY/sh
Earnings
May 16, 2025

Profile

Hanshang Group Co., Ltd. primarily engages in the retail business. It is also involved in medicine, medical equipment, assisted reproduction, healthy drinks, and exhibition operations. The company was founded in 1990 and is based in Wuhan, China.
URL
http://www.whhsg.com
IPO date
Nov 08, 1996
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,389,601
0.19%
1,386,976
-5.98%
1,475,250
197.91%
Cost of revenue
910,431
1,051,325
1,077,750
Unusual Expense (Income)
NOPBT
479,170
335,652
397,501
NOPBT Margin
34.48%
24.20%
26.94%
Operating Taxes
21,062
23,559
19,213
Tax Rate
4.40%
7.02%
4.83%
NOPAT
458,108
312,092
378,288
Net income
61,206
-13.46%
70,722
-17.46%
85,679
88.36%
Dividends
(17,340)
(29,503)
(93,202)
Dividend yield
0.61%
0.90%
2.27%
Proceeds from repurchase of equity
(35,503)
BB yield
1.25%
Debt
Debt current
392,358
550,702
599,744
Long-term debt
431,321
464,970
298,773
Deferred revenue
22,703
22,836
Other long-term liabilities
34,731
5,243
5,723
Net debt
600,896
454,832
264,453
Cash flow
Cash from operating activities
247,183
242,346
332,998
CAPEX
(137,265)
Cash from investing activities
(158,496)
Cash from financing activities
(74,279)
22,590
215,345
FCF
402,790
342,494
148,752
Balance
Cash
142,978
117,973
272,206
Long term investments
79,805
442,867
361,858
Excess cash
153,303
491,492
560,302
Stockholders' equity
829,365
866,334
833,824
Invested Capital
2,429,053
2,152,487
1,995,311
ROIC
20.00%
15.05%
22.36%
ROCE
18.24%
12.56%
15.41%
EV
Common stock shares outstanding
289,008
291,781
246,772
Price
9.86
-12.67%
11.29
-32.23%
16.66
21.61%
Market cap
2,849,622
-13.50%
3,294,203
-19.87%
4,111,217
32.23%
EV
3,604,383
3,869,434
4,522,028
EBITDA
632,866
472,272
521,054
EV/EBITDA
5.70
8.19
8.68
Interest
48,034
46,259
67,574
Interest/NOPBT
10.02%
13.78%
17.00%