XSHG
600601
Market cap3.18bUSD
Jul 25, Last price
5.50CNY
1D
3.21%
1Q
25.52%
Jan 2017
18.70%
Name
Founder Technology Group Co Ltd
Chart & Performance
Profile
Founder Technology Group Co.,Ltd. provides hardware and software solutions in China. The company researches, develops, produces, manufactures, and sells PCB products for the communications equipment, communications terminals, IT products, industrial medical, automotive electronics, consumer electronics, and other fields. It also offers broadband access and various value-added services to institutions and communities. In addition, the company provides application solutions and system integration services for banks, insurance companies, securities companies, and other financial institutions; technology services to the transportation sector; and automatic fare collection system. Further, it offers consulting services to government agencies; education products and solutions; and urban management solutions. The company was founded in 1985 and is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 3,481,654 10.57% | 3,148,933 -35.59% | 4,888,693 -10.00% | |||||||
Cost of revenue | 2,920,163 | 2,815,039 | 4,687,719 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 561,492 | 333,894 | 200,973 | |||||||
NOPBT Margin | 16.13% | 10.60% | 4.11% | |||||||
Operating Taxes | 20,420 | 11,773 | ||||||||
Tax Rate | 3.64% | 3.53% | ||||||||
NOPAT | 541,072 | 322,121 | 200,973 | |||||||
Net income | 257,390 90.55% | 135,077 | ||||||||
Dividends | (12,106) | |||||||||
Dividend yield | 0.10% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 60,048 | 177,798 | 406,856 | |||||||
Long-term debt | 843,344 | 113,487 | 19,896 | |||||||
Deferred revenue | 72,542 | 79,962 | 74,262 | |||||||
Other long-term liabilities | 3,808 | 89,965 | 164,141 | |||||||
Net debt | (427,688) | (632,964) | (617,760) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 440,076 | 480,001 | 478,219 | |||||||
CAPEX | (693,922) | |||||||||
Cash from investing activities | (681,182) | |||||||||
Cash from financing activities | 878,779 | 206,605 | 229,219 | |||||||
FCF | 16,115 | 491,250 | (1,110,178) | |||||||
Balance | ||||||||||
Cash | 1,331,080 | 924,271 | 944,156 | |||||||
Long term investments | 1 | (21) | 100,357 | |||||||
Excess cash | 1,156,998 | 766,803 | 800,078 | |||||||
Stockholders' equity | 4,170,293 | (171,235) | 4,943,613 | |||||||
Invested Capital | 3,938,452 | 4,400,261 | 3,290,744 | |||||||
ROIC | 12.98% | 8.38% | 7.61% | |||||||
ROCE | 10.81% | 7.72% | 4.80% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,170,293 | 4,170,293 | 4,094,125 | |||||||
Price | 4.39 51.90% | 2.89 9.89% | 2.63 8.23% | |||||||
Market cap | 18,307,588 51.90% | 12,052,148 11.93% | 10,767,549 101.88% | |||||||
EV | 17,879,900 | 11,419,183 | 10,149,789 | |||||||
EBITDA | 768,416 | 531,410 | 570,500 | |||||||
EV/EBITDA | 23.27 | 21.49 | 17.79 | |||||||
Interest | 12,213 | 14,348 | 237,072 | |||||||
Interest/NOPBT | 2.18% | 4.30% | 117.96% |