Loading...
XSHG
600533
Market cap400mUSD
Jul 23, Last price  
2.73CNY
1D
-0.73%
1Q
22.42%
Jan 2017
-51.34%
IPO
-42.53%
Name

Nanjing Chixia Development Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.60
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
15.30%
Revenues
4.77b
-31.03%
974,803,3381,325,123,8072,306,410,2832,856,800,7951,591,606,9812,202,066,4553,141,311,3942,111,239,7842,670,635,6072,167,976,9062,848,613,0685,745,188,6612,904,180,7681,707,006,9462,340,721,0882,306,222,3503,305,223,6643,196,373,4806,916,454,6404,770,414,236
Net income
-134m
L
105,716,886148,661,635227,510,199343,518,368187,856,185223,173,631284,321,196273,852,292316,281,277172,415,06212,914,564185,728,083195,387,40254,169,507217,618,379298,100,330326,477,927369,725,727188,655,817-134,388,981
CFO
-1.06b
00209,089,938001,408,073,182264,575,0100310,280,523806,611,661961,835,8591,540,195,422001,919,254,410002,808,019,9360-1,059,824,503
Dividend
Jun 29, 20230.1 CNY/sh

Profile

Nanjing Chixia Development Co., Ltd. engages in the development of real estate projects in China. It is also involved in the real estate construction, sale, and leasing activities; provision of after-sales service; engineering construction management; building materials, decorative materials, lighting fixtures, metal materials, and general merchandise sales; interior decoration design; and industrial investment businesses. The company was founded in 1999 and is based in Nanjing, China.
URL
http://www.chixia.com/
IPO date
Mar 28, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,770,414
-31.03%
6,916,455
116.38%
Cost of revenue
4,161,100
5,804,469
Unusual Expense (Income)
NOPBT
609,314
1,111,985
NOPBT Margin
12.77%
16.08%
Operating Taxes
111,684
Tax Rate
10.04%
NOPAT
609,314
1,000,302
Net income
(134,389)
-171.24%
188,656
-48.97%
Dividends
(630,741)
(126,000)
Dividend yield
20.82%
3.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,322,481
1,737,267
Long-term debt
7,747,816
7,391,664
Deferred revenue
1
Other long-term liabilities
4,653
4,501
Net debt
8,074,888
5,849,902
Cash flow
Cash from operating activities
(1,059,825)
CAPEX
(1,969)
Cash from investing activities
(71,478)
491,669
Cash from financing activities
1,965,868
89,450
FCF
(1,510,604)
(316,495)
Balance
Cash
2,749,551
1,919,275
Long term investments
1,245,859
1,359,754
Excess cash
3,756,889
2,933,206
Stockholders' equity
2,882,123
3,632,569
Invested Capital
13,505,068
10,608,295
ROIC
5.05%
10.06%
ROCE
3.72%
8.20%
EV
Common stock shares outstanding
1,033,761
1,050,000
Price
2.93
-23.50%
3.83
23.55%
Market cap
3,028,921
-24.68%
4,021,500
23.55%
EV
11,308,036
10,034,167
EBITDA
626,931
1,124,428
EV/EBITDA
18.04
8.92
Interest
157,553
94,723
Interest/NOPBT
25.86%
8.52%