Loading...
XSHG600533
Market cap349mUSD
Dec 24, Last price  
2.43CNY
1D
-0.82%
1Q
20.30%
Jan 2017
-56.68%
Name

Nanjing Chixia Development Co Ltd

Chart & Performance

D1W1MN
XSHG:600533 chart
P/E
—
P/S
0.53
EPS
—
Div Yield, %
24.72%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
15.30%
Revenues
4.77b
-31.03%
974,803,3381,325,123,8072,306,410,2832,856,800,7951,591,606,9812,202,066,4553,141,311,3942,111,239,7842,670,635,6072,167,976,9062,848,613,0685,745,188,6612,904,180,7681,707,006,9462,340,721,0882,306,222,3503,305,223,6643,196,373,4806,916,454,6404,770,414,236
Net income
-134m
L
105,716,886148,661,635227,510,199343,518,368187,856,185223,173,631284,321,196273,852,292316,281,277172,415,06212,914,564185,728,083195,387,40254,169,507217,618,379298,100,330326,477,927369,725,727188,655,817-134,388,981
CFO
-1.06b
00209,089,938001,408,073,182264,575,0100310,280,523806,611,661961,835,8591,540,195,422001,919,254,410002,808,019,9360-1,059,824,503
Dividend
Jun 29, 20230.1 CNY/sh
Earnings
May 21, 2025

Profile

Nanjing Chixia Development Co., Ltd. engages in the development of real estate projects in China. It is also involved in the real estate construction, sale, and leasing activities; provision of after-sales service; engineering construction management; building materials, decorative materials, lighting fixtures, metal materials, and general merchandise sales; interior decoration design; and industrial investment businesses. The company was founded in 1999 and is based in Nanjing, China.
URL
http://www.chixia.com/
IPO date
Mar 28, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,770,414
-31.03%
6,916,455
116.38%
3,196,373
-3.29%
Cost of revenue
4,161,100
5,804,469
2,220,824
Unusual Expense (Income)
NOPBT
609,314
1,111,985
975,549
NOPBT Margin
12.77%
16.08%
30.52%
Operating Taxes
111,684
103,203
Tax Rate
10.04%
10.58%
NOPAT
609,314
1,000,302
872,347
Net income
(134,389)
-171.24%
188,656
-48.97%
369,726
13.25%
Dividends
(630,741)
(126,000)
(105,000)
Dividend yield
20.82%
3.13%
3.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,322,481
1,737,267
2,612,926
Long-term debt
7,747,816
7,391,664
5,901,206
Deferred revenue
1
296
Other long-term liabilities
4,653
4,501
6,707
Net debt
8,074,888
5,849,902
4,745,100
Cash flow
Cash from operating activities
(1,059,825)
2,808,020
CAPEX
(1,969)
Cash from investing activities
(71,478)
491,669
16,315
Cash from financing activities
1,965,868
89,450
FCF
(1,510,604)
(316,495)
900,937
Balance
Cash
2,749,551
1,919,275
2,433,446
Long term investments
1,245,859
1,359,754
1,335,586
Excess cash
3,756,889
2,933,206
3,609,214
Stockholders' equity
2,882,123
3,632,569
3,509,205
Invested Capital
13,505,068
10,608,295
9,285,165
ROIC
5.05%
10.06%
9.23%
ROCE
3.72%
8.20%
7.61%
EV
Common stock shares outstanding
1,033,761
1,050,000
1,050,000
Price
2.93
-23.50%
3.83
23.55%
3.10
-2.52%
Market cap
3,028,921
-24.68%
4,021,500
23.55%
3,255,000
-2.52%
EV
11,308,036
10,034,167
8,076,071
EBITDA
626,931
1,124,428
988,468
EV/EBITDA
18.04
8.92
8.17
Interest
157,553
94,723
183,436
Interest/NOPBT
25.86%
8.52%
18.80%