Loading...
XSHG
600456
Market cap2.08bUSD
Jul 23, Last price  
31.24CNY
1D
-2.68%
1Q
-0.79%
Jan 2017
88.99%
IPO
263.68%
Name

BaoJi Titanium Industry Co Ltd

Chart & Performance

D1W1MN
P/E
25.89
P/S
2.24
EPS
1.21
Div Yield, %
1.12%
Shrs. gr., 5y
2.12%
Rev. gr., 5y
9.71%
Revenues
6.66b
-3.90%
1,155,074,1141,720,933,5132,320,063,6772,272,321,4832,315,425,2692,564,098,1782,920,928,3792,336,217,2722,372,563,1302,481,227,5522,142,111,6272,510,478,1032,876,391,6043,410,193,8564,187,620,2104,337,699,3835,246,042,4946,634,631,9446,927,226,3076,656,790,844
Net income
576m
+5.92%
158,469,340341,905,789509,027,521300,725,03616,426,1583,456,92461,694,4355,853,88211,664,01911,929,101036,862,12921,483,626141,092,221240,010,609362,656,356560,279,748556,977,184544,223,785576,447,716
CFO
412m
+173.76%
164,345,7490159,126,1830107,506,0840103,498,88800260,826,81131,199,2270215,810,895375,831,41752,659,989404,034,734205,891,4040150,649,134412,415,641
Dividend
Aug 22, 20240.35 CNY/sh

Profile

Baoji Titanium Industry Co., Ltd. manufactures and sells titanium and titanium alloy products. Its products include plates, strips, foils, tubes, rods, bars, wires, forgings, and castings. The company also produces zirconium, nickel, and steel in various forms. It offers its products for use in aviation, aerospace, ships and vessels, construction, medical, chemical processing, sports, decorations, stationeries, tableware, oil and gas, electric energy, metallurgy, medical, and sports applications. The company exports its products to the United States, Japan, Germany, France, Britain, India, and internationally. The company was incorporated in 1999 and is headquartered in Baoji, China.
IPO date
Apr 12, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,656,791
-3.90%
6,927,226
4.41%
6,634,632
26.47%
Cost of revenue
5,527,349
5,906,178
5,556,938
Unusual Expense (Income)
NOPBT
1,129,442
1,021,048
1,077,694
NOPBT Margin
16.97%
14.74%
16.24%
Operating Taxes
91,983
75,640
74,360
Tax Rate
8.14%
7.41%
6.90%
NOPAT
1,037,459
945,408
1,003,335
Net income
576,448
5.92%
544,224
-2.29%
556,977
-0.59%
Dividends
(278,823)
(406,111)
Dividend yield
1.86%
2.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
380,232
1,247,784
748,404
Long-term debt
1,065,550
1,467,692
1,591,824
Deferred revenue
244,576
207,885
212,065
Other long-term liabilities
1
2
Net debt
504,408
1,717,870
1,355,273
Cash flow
Cash from operating activities
412,416
150,649
CAPEX
(162,918)
Cash from investing activities
(158,983)
Cash from financing activities
71,063
119,868
FCF
1,897,125
199,749
(24,991)
Balance
Cash
941,374
921,112
905,356
Long term investments
1
76,494
79,600
Excess cash
608,535
651,245
653,224
Stockholders' equity
2,891,868
2,471,549
2,473,174
Invested Capital
8,650,226
9,385,515
8,561,703
ROIC
11.50%
10.54%
12.50%
ROCE
12.13%
10.14%
11.65%
EV
Common stock shares outstanding
477,785
477,778
477,778
Price
28.45
-9.37%
31.39
-23.18%
40.86
-43.08%
Market cap
13,592,986
-9.36%
14,997,437
-23.18%
19,521,990
-42.60%
EV
14,773,375
17,325,246
21,449,877
EBITDA
1,505,334
1,349,857
1,381,745
EV/EBITDA
9.81
12.83
15.52
Interest
61,656
64,911
132,762
Interest/NOPBT
5.46%
6.36%
12.32%