Loading...
XSHG600456
Market cap1.80bUSD
Jan 15, Last price  
27.57CNY
1D
-0.90%
1Q
-10.52%
Jan 2017
66.79%
Name

BaoJi Titanium Industry Co Ltd

Chart & Performance

D1W1MN
XSHG:600456 chart
P/E
24.20
P/S
1.90
EPS
1.14
Div Yield, %
2.12%
Shrs. gr., 5y
2.12%
Rev. gr., 5y
15.23%
Revenues
6.93b
+4.41%
626,626,0331,155,074,1141,720,933,5132,320,063,6772,272,321,4832,315,425,2692,564,098,1782,920,928,3792,336,217,2722,372,563,1302,481,227,5522,142,111,6272,510,478,1032,876,391,6043,410,193,8564,187,620,2104,337,699,3835,246,042,4946,634,631,9446,927,226,307
Net income
544m
-2.29%
68,044,943158,469,340341,905,789509,027,521300,725,03616,426,1583,456,92461,694,4355,853,88211,664,01911,929,101036,862,12921,483,626141,092,221240,010,609362,656,356560,279,748556,977,184544,223,785
CFO
151m
81,450,154164,345,7490159,126,1830107,506,0840103,498,88800260,826,81131,199,2270215,810,895375,831,41752,659,989404,034,734205,891,4040150,649,134
Dividend
Aug 22, 20240.35 CNY/sh

Profile

Baoji Titanium Industry Co., Ltd. manufactures and sells titanium and titanium alloy products. Its products include plates, strips, foils, tubes, rods, bars, wires, forgings, and castings. The company also produces zirconium, nickel, and steel in various forms. It offers its products for use in aviation, aerospace, ships and vessels, construction, medical, chemical processing, sports, decorations, stationeries, tableware, oil and gas, electric energy, metallurgy, medical, and sports applications. The company exports its products to the United States, Japan, Germany, France, Britain, India, and internationally. The company was incorporated in 1999 and is headquartered in Baoji, China.
URL
http://www.baoti.com/
IPO date
Apr 12, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,927,226
4.41%
6,634,632
26.47%
Cost of revenue
5,906,178
5,556,938
Unusual Expense (Income)
NOPBT
1,021,048
1,077,694
NOPBT Margin
14.74%
16.24%
Operating Taxes
75,640
74,360
Tax Rate
7.41%
6.90%
NOPAT
945,408
1,003,335
Net income
544,224
-2.29%
556,977
-0.59%
Dividends
(278,823)
(406,111)
Dividend yield
1.86%
2.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,247,784
748,404
Long-term debt
1,467,692
1,591,824
Deferred revenue
207,885
212,065
Other long-term liabilities
2
Net debt
1,717,870
1,355,273
Cash flow
Cash from operating activities
150,649
CAPEX
(162,918)
Cash from investing activities
(158,983)
Cash from financing activities
71,063
119,868
FCF
199,749
(24,991)
Balance
Cash
921,112
905,356
Long term investments
76,494
79,600
Excess cash
651,245
653,224
Stockholders' equity
2,471,549
2,473,174
Invested Capital
9,385,515
8,561,703
ROIC
10.54%
12.50%
ROCE
10.14%
11.65%
EV
Common stock shares outstanding
477,778
477,778
Price
31.39
-23.18%
40.86
-43.08%
Market cap
14,997,437
-23.18%
19,521,990
-42.60%
EV
17,325,246
21,449,877
EBITDA
1,349,857
1,381,745
EV/EBITDA
12.83
15.52
Interest
64,911
132,762
Interest/NOPBT
6.36%
12.32%