Loading...
XSHG
600315
Market cap2.23bUSD
Jul 25, Last price  
23.30CNY
1D
3.90%
1Q
5.13%
Jan 2017
-11.58%
IPO
547.84%
Name

Shanghai Jahwa United Co Ltd

Chart & Performance

D1W1MN
P/E
31.04
P/S
2.35
EPS
0.75
Div Yield, %
0.96%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
-1.56%
Revenues
6.60b
-7.16%
1,668,957,5221,948,870,0482,159,134,4652,260,798,9252,493,498,0672,697,115,3343,093,956,6333,576,607,5624,504,122,5704,468,503,6875,334,659,3185,845,865,3225,321,198,2586,488,246,2127,137,947,3777,596,951,8227,032,385,6227,646,123,0067,106,312,8716,597,599,900
Net income
500m
+5.93%
47,323,27738,576,54673,766,187132,572,102185,039,023233,285,655275,630,725361,253,954614,632,224800,154,088897,920,8472,209,961,017216,016,693389,801,890540,379,997557,091,142430,201,656649,251,942472,039,277500,049,003
CFO
233m
-64.91%
71,692,2522,695,467411,693,385221,899,544329,581,687451,849,963328,641,354347,097,348832,913,7971,028,774,3371,129,569,111502,584,60753,997,559861,766,418894,674,627748,756,914643,434,435993,099,757664,892,976233,291,715
Dividend
Aug 16, 20240.23 CNY/sh

Profile

Shanghai Jahwa United Co., Ltd. produces and sells skin care, personal care, and home care products primarily in the People's Republic of China. The company offers fragrance skin care products, make-ups, perfumes, hair waxes, mousses, hand creams, floral water, body and hand wash products, products for babies, soaps, powders, summer portable products, shampoos, household cleaning products, and baby feeding accessories; facial skin care, facial cleaning, body care, and infant care products; mother care products; and dermatologist solutions. It provides its products under the VIVE, Maxam, Liushen, GF, Herborist, HomeAegis, Dr. Yu, GIVING, Herborist Derma, and Tommee Tippee brands. The company also operates e-commerce channels and cosmetics specialty stores. It also sells its products in department stores and supermarkets. The company was formerly known as HK Kwong Sang Hong and changed its name to Shanghai Jahwa United Co., Ltd. Shanghai Jahwa United Co., Ltd. was founded in 1898 and is headquartered in Shanghai, the People's Republic of China.
URL
https://www.jahwa.com.cn/
IPO date
Mar 15, 2001
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,597,600
-7.16%
7,106,313
-7.06%
Cost of revenue
5,045,529
5,928,211
Unusual Expense (Income)
NOPBT
1,552,071
1,178,101
NOPBT Margin
23.52%
16.58%
Operating Taxes
63,411
76,844
Tax Rate
4.09%
6.52%
NOPAT
1,488,660
1,101,258
Net income
500,049
5.93%
472,039
-27.29%
Dividends
(139,812)
(195,197)
Dividend yield
0.98%
0.91%
Proceeds from repurchase of equity
(58,688)
(16,001)
BB yield
0.41%
0.07%
Debt
Debt current
353,463
426,533
Long-term debt
724,544
978,717
Deferred revenue
484,877
Other long-term liabilities
578,182
22,561
Net debt
(4,385,994)
(2,401,441)
Cash flow
Cash from operating activities
233,292
664,893
CAPEX
(119,281)
Cash from investing activities
(491,022)
Cash from financing activities
(499,048)
FCF
1,538,892
1,211,818
Balance
Cash
3,418,115
3,806,691
Long term investments
2,045,887
Excess cash
5,134,122
3,451,375
Stockholders' equity
6,405,447
6,213,906
Invested Capital
4,100,803
5,421,124
ROIC
31.27%
21.41%
ROCE
16.81%
13.11%
EV
Common stock shares outstanding
672,178
673,703
Price
21.18
-33.50%
31.85
-21.18%
Market cap
14,236,740
-33.65%
21,457,442
-21.49%
EV
9,850,746
19,056,002
EBITDA
1,759,364
1,391,607
EV/EBITDA
5.60
13.69
Interest
61,586
38,124
Interest/NOPBT
3.97%
3.24%