Loading...
XSHG
600257
Market cap359mUSD
Jul 23, Last price  
5.35CNY
1D
-1.29%
1Q
12.39%
Jan 2017
-49.77%
IPO
57.06%
Name

Dahu Aquaculture Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
2.46
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-1.25%
Revenues
1.04b
-12.48%
304,915,146319,520,424367,501,834343,599,200413,409,340447,809,718521,433,749575,317,011623,970,942676,466,196808,924,738926,193,680996,570,6411,070,087,9271,112,490,033936,517,8091,292,312,4361,094,712,8201,193,454,6191,044,497,383
Net income
0k
P
22,145,14911,529,60614,282,369019,551,41773,217,75317,825,55115,711,518154,223,8641,601,5552,626,8086,058,4528,264,58817,659,786020,947,01900-8,158,7120
CFO
67m
-58.39%
37,809,10686,874,83465,742,74066,078,7609,776,87215,864,096022,630,9790656,65218,028,61629,986,54339,665,934039,555,297096,420,90897,866,143162,089,22367,450,890
Dividend
Jul 18, 20170.02 CNY/sh

Profile

Dahu Aquaculture Co.,Ltd., together with its subsidiaries, provides freshwater fishes in China. The company offers freshwater organic and glacial fish, Dahu organic turtles, and Jiangsu Yangcheng Lake hairy crabs; Xiangyunyu and Deshan wines; and other consumer products. It is also involved in water environment management activities; and developing and producing aquatic fingerlings. In addition, the company offers health food and health care products; cosmetics products; and pearl jewelry and ornaments. Further, it engages in industrial chain finance, pharmaceutical trade, and food processing businesses. Dahu Aquaculture Co.,Ltd. was founded in 1999 and is based in Changde, China.
URL
http://www.dhszgf.com
IPO date
Jun 12, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,044,497
-12.48%
1,193,455
9.02%
1,094,713
-15.29%
Cost of revenue
859,972
984,262
919,699
Unusual Expense (Income)
NOPBT
184,525
209,192
175,013
NOPBT Margin
17.67%
17.53%
15.99%
Operating Taxes
37,700
15,783
15,884
Tax Rate
20.43%
7.54%
9.08%
NOPAT
146,825
193,410
159,129
Net income
(8,159)
 
Dividends
(18,976)
Dividend yield
0.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
200,213
258,826
309,811
Long-term debt
833,898
947,247
978,424
Deferred revenue
5,065
3,788
11,966
Other long-term liabilities
4,132
4,000
19,000
Net debt
833,910
857,203
945,623
Cash flow
Cash from operating activities
67,451
162,089
97,866
CAPEX
(19,203)
Cash from investing activities
9,829
Cash from financing activities
(66,773)
FCF
169,829
310,580
248,311
Balance
Cash
221,428
356,172
231,449
Long term investments
(21,228)
(7,302)
111,163
Excess cash
147,975
289,197
287,877
Stockholders' equity
640,814
398,064
741,384
Invested Capital
1,469,066
1,538,407
1,546,929
ROIC
9.76%
12.54%
9.82%
ROCE
11.41%
11.45%
9.54%
EV
Common stock shares outstanding
480,944
407,936
481,237
Price
4.72
-23.50%
6.17
3.01%
5.99
-18.50%
Market cap
2,270,055
-9.81%
2,516,963
-12.68%
2,882,611
-18.50%
EV
3,263,542
3,515,776
3,949,882
EBITDA
247,170
271,810
237,311
EV/EBITDA
13.20
12.93
16.64
Interest
36,903
42,408
43,815
Interest/NOPBT
20.00%
20.27%
25.04%