Loading...
XSHE
300130
Market cap2.46bUSD
Jul 24, Last price  
31.61CNY
1D
1.41%
1Q
38.82%
Jan 2017
129.14%
IPO
355.17%
Name

Xgd Inc

Chart & Performance

D1W1MN
P/E
75.03
P/S
5.58
EPS
0.42
Div Yield, %
2.12%
Shrs. gr., 5y
3.24%
Rev. gr., 5y
0.78%
Revenues
3.15b
-17.20%
65,297,350107,915,828139,734,761208,527,076341,596,897495,075,044499,177,767678,200,326977,566,3891,126,545,9071,236,913,5392,319,327,3183,027,887,4742,632,361,7433,611,738,6064,316,539,9653,801,264,9213,147,544,135
Net income
234m
-68.98%
28,858,48231,118,54444,395,39957,894,44575,741,88260,160,44454,940,05879,581,38585,495,853139,021,69271,933,856247,879,868242,492,98286,503,945200,668,14444,718,286755,043,091234,207,546
CFO
716m
-36.78%
17,136,17126,120,26329,959,944038,789,259035,329,1410264,400,847256,311,91747,093,881285,300,644213,866,615345,025,710233,266,243253,218,5591,133,295,736716,432,424
Dividend
Jun 17, 20240.67 CNY/sh

Profile

XGD Inc., together with its subsidiaries, researches, develops, manufactures, sells, and leases POS terminals in China and internationally. The company also designs and develops financial POS terminal software and hardware; and provides e-commerce, Internet payment software development, and technical services for UnionPay commerce, commercial banks, and third-party service agencies. In addition, the company offers financial services; and is involved in Internet of Things business, which provides services to terminal merchants and other customers. The company was formerly known as Nexgo Inc. and changed its name to XGD Inc. in October 2018. XGD Inc. was founded in 2001 and is headquartered in Shenzhen, China.
URL
https://www.xinguodu.com/
IPO date
Oct 19, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,147,544
-17.20%
3,801,265
-11.94%
4,316,540
19.51%
Cost of revenue
2,262,472
2,770,268
3,846,394
Unusual Expense (Income)
NOPBT
885,072
1,030,997
470,146
NOPBT Margin
28.12%
27.12%
10.89%
Operating Taxes
16,671
13,376
Tax Rate
1.62%
2.85%
NOPAT
885,072
1,014,326
456,770
Net income
234,208
-68.98%
755,043
1,588.44%
44,718
-77.72%
Dividends
(119,045)
(15,000)
Dividend yield
0.94%
0.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
58,576
25,535
Long-term debt
82,497
22,444
26,051
Deferred revenue
9,079
2,978
7,546
Other long-term liabilities
27,307
23,950
35,880
Net debt
(3,871,688)
(3,830,176)
(1,907,803)
Cash flow
Cash from operating activities
716,432
1,133,296
253,219
CAPEX
(11,456)
Cash from investing activities
(49,017)
Cash from financing activities
666,405
FCF
879,814
1,108,430
494,914
Balance
Cash
4,012,761
3,640,262
1,841,008
Long term investments
2
212,358
118,381
Excess cash
3,855,384
3,662,557
1,743,562
Stockholders' equity
1,825,638
2,113,743
1,616,665
Invested Capital
2,505,386
2,229,975
1,259,133
ROIC
37.38%
58.14%
34.57%
ROCE
20.39%
23.71%
16.35%
EV
Common stock shares outstanding
557,637
524,335
496,870
Price
21.66
-10.50%
24.20
100.50%
12.07
-17.78%
Market cap
12,078,418
-4.81%
12,688,919
111.58%
5,997,219
-15.88%
EV
8,206,729
8,858,628
4,108,506
EBITDA
955,794
1,109,594
547,321
EV/EBITDA
8.59
7.98
7.51
Interest
2,600
1,704
18,468
Interest/NOPBT
0.29%
0.17%
3.93%