Loading...
XSHE
002487
Market cap2.84bUSD
Jul 24, Last price  
31.86CNY
1D
0.22%
1Q
16.07%
Jan 2017
252.82%
IPO
198.59%
Name

Dajin Heavy Industry Corporation

Chart & Performance

D1W1MN
P/E
47.79
P/S
4.70
EPS
0.67
Div Yield, %
0.57%
Shrs. gr., 5y
2.71%
Rev. gr., 5y
34.85%
Revenues
4.33b
-15.30%
177,968,124312,672,100415,929,539615,433,827433,808,337385,920,067352,841,076307,508,778796,455,487960,349,9361,021,062,331969,781,6141,687,338,3413,325,417,3154,431,981,0355,106,113,6244,325,081,969
Net income
425m
-5.58%
15,892,61660,402,05994,475,70697,689,58453,273,83530,463,09136,464,15847,262,26592,669,43971,384,50941,499,51862,745,944175,645,885465,022,875577,402,207450,276,514425,157,196
CFO
809m
+620.76%
027,188,28372,313,738046,578,6910236,473,3370116,004,3148,930,7590101,915,258228,416,00817,427,32021,223,949112,200,514808,698,823
Dividend
Jun 12, 20240.182 CNY/sh

Profile

Dajin Heavy Industry Corporation manufactures and sells steel structures in the onshore and offshore energy industry primarily in China. It offers onshore products, including onshore wind towers and other steel structure products; and offshore products consisting of offshore monopiles transition pieces, jackets, tripods, secondary steels, etc. The company was founded in 2000 and is headquartered in Fuxin, China.
URL
https://dajin.cn/
IPO date
Oct 15, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,325,082
-15.30%
5,106,114
15.21%
Cost of revenue
3,662,943
4,541,451
Unusual Expense (Income)
NOPBT
662,139
564,663
NOPBT Margin
15.31%
11.06%
Operating Taxes
59,568
73,585
Tax Rate
9.00%
13.03%
NOPAT
602,571
491,078
Net income
425,157
-5.58%
450,277
-22.02%
Dividends
(39,534)
(14,537)
Dividend yield
0.23%
0.06%
Proceeds from repurchase of equity
(5)
BB yield
0.00%
Debt
Debt current
404,191
505,141
Long-term debt
176,186
441,436
Deferred revenue
184,162
Other long-term liabilities
288,204
602,559
Net debt
(2,496,043)
(3,105,893)
Cash flow
Cash from operating activities
808,699
112,201
CAPEX
(413,363)
Cash from investing activities
(1,415,683)
Cash from financing activities
(1,010,573)
3,497,717
FCF
164,315
(1,098,085)
Balance
Cash
2,964,246
4,052,470
Long term investments
112,175
1
Excess cash
2,860,167
3,797,165
Stockholders' equity
3,014,611
2,702,843
Invested Capital
4,834,488
5,460,088
ROIC
11.71%
12.00%
ROCE
8.60%
6.91%
EV
Common stock shares outstanding
634,563
555,661
Price
26.62
-35.65%
41.37
6.76%
Market cap
16,892,067
-26.52%
22,987,696
6.85%
EV
14,396,023
19,881,803
EBITDA
765,429
646,112
EV/EBITDA
18.81
30.77
Interest
13,839
24,878
Interest/NOPBT
2.09%
4.41%