XSES
N0Z
Market cap30mUSD
Aug 26, Last price
1.22SGD
Name
Combine Will International Holdings Ltd
Chart & performance
P/E
6.44
P/S
0.13
EPS
1.17
Div yield, %
4.10%
Shrs. gr., 5y
—
Rev. gr., 5y
60.91%
Revenues
1.84b
+24.81%
Net income
38m
-17.64%
CFO
-76m
L
Dividend
Oct 14, 20260.05 SGD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
As an investment holding company, Combine Will International Holdings Limited conducts global operations as an original design manufacturer (ODM), original equipment manufacturer (OEM), and a supplier of corporate promotional merchandise, toys, and various consumer products. The firm's activities also include the production and distribution of plastic toys, die-cast components, and electronic parts. Established in 1992, its headquarters are located in Tai Po, Hong Kong, and it functions as a subsidiary of Raffles Nominees (Pte.) Ltd.
Key people
Jo Tak Tam
Executive Chairman of the Board, Chief Executive Officer
Kam Tim Hung
General Manager, Head - Machine Sales Business Unit · since 2000
Hin Lun Li
General Manager, Head - Sales and Marketing, ODM/OEM Business Unit · since 1994
Guo Lian Qiu
General Manager, Head - Operations, ODM/OEM Business Unit · since 1992
Hau Shun Chiu
Executive Director · since 2007
Hing Wah Yau
Executive Director · since 2007
Chief Supervisory Officer · since 2010
Naiqiao Zheng
Director, Head of Moulds and Tooling Business Unit · since 2012
Joo Khin Ng
Company Secretary
Lead Independent Non-Executive Director · since 2009
Independent Non-Executive Director · since 2019
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||