XSES
N0Z
Market cap27mUSD
Oct 27, Last price
1.08SGD
1Q
-7.69%
Jan 2017
81.51%
IPO
-65.16%
Name
Combine Will International Holdings Ltd
Chart & performance
P/E
5.69
P/S
0.12
EPS
1.17
Vol. 1Y
67.43%
Shs. 5Y
—
Rev. 5Y
60.91%
Div Yld LY
4.63%
Div Yld TTM
4.63%
Revenues
1.84b
+24.81%
Net income
38m
-17.64%
CFO
-76m
L
Dividend
Oct 14, 20260.05 SGD/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
As an investment holding company, Combine Will International Holdings Limited conducts global operations as an original design manufacturer (ODM), original equipment manufacturer (OEM), and a supplier of corporate promotional merchandise, toys, and various consumer products. The firm's activities also include the production and distribution of plastic toys, die-cast components, and electronic parts. Established in 1992, its headquarters are located in Tai Po, Hong Kong, and it functions as a subsidiary of Raffles Nominees (Pte.) Ltd.
Key people
Ka Fai Suen
Chief Financial Officer · since 2022
Yufeng Xu
Chief Operating Officer · since 2022
Kam Tim Hung
General Manager, Head - Machine Sales Business Unit · since 2000
Guo Lian Qiu
General Manager, Head - Operations, ODM/OEM Business Unit · since 1992
Hau Shun Chiu
Chief Executive Officer, Executive Director · since 2022
Jo Tak Tam
Executive Chairman of the Board · since 2022
Hing Wah Yau
Executive Director · since 2007
Ka Keung Miu
Chief Supervisory Officer · since 2010
Naiqiao Zheng
Director, Head of Moulds and Tooling Business Unit · since 2012
Joo Khin Ng
Company Secretary
Non-Executive Lead Independent Director · since 2022
Non-Executive Independent Director · since 2022
Chung Yee Ling
Non-Executive Independent Director · since 2024
Non-Executive Independent Director · since 2023
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||