XSESM44U
Market cap4.67bUSD
Dec 20, Last price
1.25SGD
1D
-0.79%
1Q
-13.19%
Jan 2017
23.76%
IPO
7.76%
Name
Mapletree Logistics Trust
Chart & Performance
P/E
19.31
P/S
8.58
EPS
0.06
Div Yield, %
6.48%
Shrs. gr., 5y
—
Rev. gr., 5y
10.32%
Revenues
734m
-0.19%
Net income
327m
-42.20%
CFO
573m
+21.86%
Dividend
Jul 31, 20240.02068 SGD/sh
Earnings
Jan 22, 2025
Profile
MLT, the first Asia-focused logistics REIT in Singapore, was listed on the SGX-ST main board on 28 July 2005. MLT's principal strategy is to invest in a diversified portfolio of income-producing logistics real estate and real estate-related assets. As at 31 December 2020, it has a portfolio of 156 logistics assets in Singapore, Hong Kong SAR, Japan, China, Australia, Malaysia, South Korea and Vietnam with assets under management of S$10.2 billion. MLT is managed by Mapletree Logistics Trust Management Ltd., a wholly-owned subsidiary of Mapletree Investments Pte Ltd.
IPO date
Jul 28, 2005
Employees
345
Domiciled in
SG
Incorporated in
SG
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 733,889 -0.19% | 735,264 8.12% | 680,020 19.86% | ||||||
Cost of revenue | 191,942 | 202,673 | 182,354 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 541,947 | 532,591 | 497,666 | ||||||
NOPBT Margin | 73.85% | 72.44% | 73.18% | ||||||
Operating Taxes | 63,107 | 88,430 | 210,281 | ||||||
Tax Rate | 11.64% | 16.60% | 42.25% | ||||||
NOPAT | 478,840 | 444,161 | 287,385 | ||||||
Net income | 327,475 -42.20% | 566,577 -27.59% | 782,443 69.09% | ||||||
Dividends | (409,576) | (431,670) | (375,266) | ||||||
Dividend yield | 5.58% | 5.26% | 4.58% | ||||||
Proceeds from repurchase of equity | 200,000 | 670,279 | |||||||
BB yield | -2.73% | -8.18% | |||||||
| Debt | |||||||||
Debt current | 284,427 | 383,777 | 543,380 | ||||||
Long-term debt | 5,215,212 | 5,250,498 | 5,097,521 | ||||||
Deferred revenue | 651 | 1,277 | 1,589 | ||||||
Other long-term liabilities | 4,117 | (571,888) | (468,890) | ||||||
Net debt | 5,194,823 | 5,102,151 | 5,204,399 | ||||||
| Cash flow | |||||||||
Cash from operating activities | 573,488 | 470,626 | 385,831 | ||||||
CAPEX | (3,366) | 4,280 | |||||||
Cash from investing activities | (844,254) | (235,406) | (1,605,239) | ||||||
Cash from financing activities | 280,615 | (245,993) | 1,277,067 | ||||||
FCF | (12,661,508) | 84,219 | 342,904 | ||||||
| Balance | |||||||||
Cash | 304,816 | 302,504 | 338,622 | ||||||
Long term investments | 229,620 | 97,880 | |||||||
Excess cash | 268,122 | 495,361 | 402,501 | ||||||
Stockholders' equity | 7,391,998 | 9,331,718 | 9,194,528 | ||||||
Invested Capital | 12,625,717 | 12,007,553 | 12,332,604 | ||||||
ROIC | 3.89% | 3.65% | 2.55% | ||||||
ROCE | 4.02% | 4.07% | 3.74% | ||||||
| EV | |||||||||
Common stock shares outstanding | 4,958,115 | 4,799,717 | 4,428,697 | ||||||
Price | 1.48 -13.45% | 1.71 -7.57% | 1.85 -4.15% | ||||||
Market cap | 7,338,010 -10.59% | 8,207,516 0.18% | 8,193,089 6.32% | ||||||
EV | 12,550,879 | 15,714,465 | 15,522,647 | ||||||
EBITDA | 546,930 | 536,710 | 501,322 | ||||||
EV/EBITDA | 22.95 | 29.28 | 30.96 | ||||||
Interest | 138,517 | 128,506 | 98,552 | ||||||
Interest/NOPBT | 25.56% | 24.13% | 19.80% | ||||||