XSES
M44U
Market cap4.93bUSD
Apr 04, Last price
1.31SGD
1D
-2.24%
1Q
0.77%
Jan 2017
29.70%
IPO
12.93%
Name
Mapletree Logistics Trust
Chart & Performance
P/E
20.27
P/S
9.04
EPS
0.06
Div Yield, %
4.99%
Shrs. gr., 5y
—
Rev. gr., 5y
10.23%
Revenues
734m
-0.19%
Net income
327m
-42.20%
CFO
573m
+21.86%
Dividend
Jul 31, 20240.02068 SGD/sh
Earnings
Apr 28, 2025
Profile
MLT, the first Asia-focused logistics REIT in Singapore, was listed on the SGX-ST main board on 28 July 2005. MLT's principal strategy is to invest in a diversified portfolio of income-producing logistics real estate and real estate-related assets. As at 31 December 2020, it has a portfolio of 156 logistics assets in Singapore, Hong Kong SAR, Japan, China, Australia, Malaysia, South Korea and Vietnam with assets under management of S$10.2 billion. MLT is managed by Mapletree Logistics Trust Management Ltd., a wholly-owned subsidiary of Mapletree Investments Pte Ltd.
IPO date
Jul 28, 2005
Employees
345
Domiciled in
SG
Incorporated in
SG
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 733,889 -0.19% | 735,264 8.12% | |||||||
Cost of revenue | 191,942 | 202,673 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 541,947 | 532,591 | |||||||
NOPBT Margin | 73.85% | 72.44% | |||||||
Operating Taxes | 63,107 | 88,430 | |||||||
Tax Rate | 11.64% | 16.60% | |||||||
NOPAT | 478,840 | 444,161 | |||||||
Net income | 327,475 -42.20% | 566,577 -27.59% | |||||||
Dividends | (409,576) | (431,670) | |||||||
Dividend yield | 5.58% | 5.26% | |||||||
Proceeds from repurchase of equity | 200,000 | ||||||||
BB yield | -2.73% | ||||||||
| Debt | |||||||||
Debt current | 284,427 | 383,777 | |||||||
Long-term debt | 5,215,212 | 5,250,498 | |||||||
Deferred revenue | 651 | 1,277 | |||||||
Other long-term liabilities | 4,117 | (571,888) | |||||||
Net debt | 5,194,823 | 5,102,151 | |||||||
| Cash flow | |||||||||
Cash from operating activities | 573,488 | 470,626 | |||||||
CAPEX | (3,366) | ||||||||
Cash from investing activities | (844,254) | (235,406) | |||||||
Cash from financing activities | 280,615 | (245,993) | |||||||
FCF | (12,661,508) | 84,219 | |||||||
| Balance | |||||||||
Cash | 304,816 | 302,504 | |||||||
Long term investments | 229,620 | ||||||||
Excess cash | 268,122 | 495,361 | |||||||
Stockholders' equity | 7,391,998 | 9,331,718 | |||||||
Invested Capital | 12,625,717 | 12,007,553 | |||||||
ROIC | 3.89% | 3.65% | |||||||
ROCE | 4.02% | 4.07% | |||||||
| EV | |||||||||
Common stock shares outstanding | 4,958,115 | 4,799,717 | |||||||
Price | 1.48 -13.45% | 1.71 -7.57% | |||||||
Market cap | 7,338,010 -10.59% | 8,207,516 0.18% | |||||||
EV | 12,550,879 | 15,714,465 | |||||||
EBITDA | 546,930 | 536,710 | |||||||
EV/EBITDA | 22.95 | 29.28 | |||||||
Interest | 138,517 | 128,506 | |||||||
Interest/NOPBT | 25.56% | 24.13% | |||||||