Loading...
XSES
F34
Market cap18bUSD
Sep 18, Last price  
3.68SGD
1D
-1.34%
1Q
-1.34%
Jan 2017
2.51%
IPO
287.37%
Name

Wilmar International Ltd

Chart & performance

D1W1MN
XSES:F34 chart
P/E
12.75
P/S
0.26
EPS
0.23
Div yield, %
3.75%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
6.89%
Revenues
70.49b
+4.61%
5,301,632,00016,466,151,00029,145,185,00023,885,144,00030,377,524,00044,710,034,00045,463,414,00044,085,001,00043,084,875,00038,776,635,00041,401,690,00043,846,329,00044,497,706,00042,640,519,00050,526,794,00065,793,619,00073,398,976,00067,155,262,00067,379,083,00070,488,513,000
Net income
1.41b
+20.73%
104,612,000580,405,0001,530,990,0001,882,040,0001,323,974,0001,600,840,0001,255,498,0001,318,930,0001,156,180,0001,056,070,000972,245,0001,219,305,0001,128,002,0001,293,396,0001,534,110,0001,890,390,0002,402,478,0001,524,829,0001,169,814,0001,412,331,000
CFO
2.36b
+72.17%
99,685,000-1,025,496,0003,230,858,000-520,432,000-2,318,851,0001,947,736,0001,067,725,0001,613,608,0001,973,343,0002,232,126,0001,123,610,000386,372,0001,501,074,0003,337,551,000552,787,000-45,044,0002,047,667,0003,885,305,0001,371,771,0002,361,798,000
Dividend
Aug 19, 20260.05 SGD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Founded in 1991 and based in Singapore, Wilmar International Limited is a prominent global agribusiness conglomerate. Its extensive operations span multiple continents, including Southeast Asia, China, India, Europe, Australia/New Zealand, and Africa. The company's business activities are categorized into four key segments. The Food Products division is responsible for the processing, branding, and distribution of a wide array of edible goods, such as vegetable oils derived from palm and oilseeds, sugar, flour, rice, noodles, specialty fats, snacks, and dairy products. The Feed and Industrial Products segment focuses on the production, marketing, and distribution of items like animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Through its Plantation and Sugar Milling segment, Wilmar engages in the cultivation and processing of both palm oil and sugarcane. The "Others" segment encompasses logistics and jetty port services. As of December 31, 2021, Wilmar owned substantial oil palm plantations covering 230,480 hectares across Indonesia, Malaysia, and Africa. The company operated under the name Ezyhealth Asia Pacific Ltd before officially becoming Wilmar International Limited in July 2006.

Related entities

Subsidiaries (25)
Savannah Commodities
WILMAR KUANTAN EDIBLE OILS SDN. BHD.
WILMAR MARKETING CLV COMPANY LIMITED
WILMAR SUGAR INDIA PRIVATE LIMITED
WILMAR SUGAR SA

Key people

Khoon Hong Kuok
Executive Chairman of the Board, Chief Executive Officer · since 2006
YanKui Mu
Vice Chairman of the Board and Chief Operating Officer - China · since 2015
Kok Ching Hor
General Manager - Oilseeds & Grains
Yu Xin Niu
General Manager, China · since 2013
Miow Ching Sng
Group Financial Controller
La-Mei Teo
Executive Director, Group Legal Counsel and Company Secretary · since 2019
Hang Chwee Beh
Group Head of Shipping · since 2013
Jean-Luc Robert Bohbot
Group Head - Sugar · since 2013
Nam-Hai W. Chua
Chief Scientific Advisor
Jeremy Goon
Chief Sustainability Officer · since 2014
Country Head, Indonesia · since 2018
Rahul Kale
Group Head - Oleochemicals and Biofuels
Kim Guan Lim
Group Head - Edible Oils · since 2016
Matthew John Morgenroth
Group Technical Head
Soo Chay Tan
Group Head of Internal Audit · since 2013
Kok Liann Tan
Group Head - Human Resources · since 2017
Chek Toong Yee
Country Head, Malaysia · since 2013
Siong-Guan S. Lim
Non- Executive and Lead Independent Director · since 2019
Khoon Hua Kuok
Non-Executive Director · since 2016
Non-Executive Director · since 2007
IPO date
Aug 08, 2006
Employees
100,000
Domiciled in
SG
Incorporated in
SG
Headquarters & legal address
28 Biopolis Road
Wilmar International
Singapore 138568
SG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT