Loading...
XRIS
MDARA
, Last price  
EUR
Name

MADARA Cosmetics AS

Chart & performance

D1W1MN
XRIS:MDARA chart
P/E
—
P/S
—
EPS
—
Vol. 1Y
—
Shs. 5Y
0.08%
Rev. 5Y
7.63%
Div Yld LY
—
Div Yld TTM
—
Revenues
23m
+7.88%
4,195,7755,861,5717,401,9329,529,31511,546,20516,074,58119,368,88518,696,48220,234,21821,521,83023,217,129
Net income
-208k
L
447,905803,1041,246,0971,516,5791,563,1053,445,1723,668,6911,120,8261,597,3795,455,905-208,118
CFO
573k
-72.68%
399,775606,8371,456,3501,068,4201,029,1903,300,4353,969,0352,454,6221,885,8952,097,400573,101
Dividend
Jul 07, 20260.4 EUR/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

AS MADARA Cosmetics, along with its affiliated companies, manufactures and distributes natural and organic beauty products under its proprietary MADARA and MOSSA labels. Initially focusing on the Baltic and Nordic regions, its extensive portfolio spans numerous personal care items, including facial and body moisturisers, premium makeup lines, advanced mineral-based sunscreens, fragrances, concentrated active ingredient serums, and a variety of other beauty solutions. Beyond its own brands, the firm also undertakes contract manufacturing, producing cosmetic goods for other entities. Its merchandise reaches approximately 30 countries, primarily within the European Union, with sales predominantly conducted through its online retail channels. Established in 2006, the company's main operations are situated in Marupe, Latvia.

Key people

Zane Tamane
Chairman of the Supervisory Council · since 2017
Acting Chairman of the Management Board · since 2019
Anna Ramata Stunda
Deputy Chairman of the Supervisory Council · since 2019
Paula Tisenkopfa
Co-Founder, Member of the Management Board
Armands Berzins
Chief Accountant
Anna Andersone
Member of the Supervisory Council · since 2017
Liene Drazniece
Member of the Supervisory Council · since 2019
Anu Pauliina Koskinen
Member of the Supervisory Council · since 2018
IPO date
Nov 10, 2017
Employees
Domiciled in
LV
Incorporated in
LV
Headquarters & legal address
Zeltiņu iela 131
Mārupe, 062 LV-2167
LV
Address
Zeltinu iela 131
Marupe, 062 LV-2167
LV

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT