Loading...
XNYS
WOR
Market cap2.74bUSD
Dec 05, Last price  
55.25USD
1D
0.20%
1Q
-15.09%
Jan 2017
16.46%
IPO
360.42%
Name

Worthington Industries Inc

Chart & Performance

D1W1MN
XNYS:WOR chart
P/E
28.57
P/S
2.38
EPS
1.93
Div Yield, %
1.19%
Shrs. gr., 5y
-1.45%
Rev. gr., 5y
-18.31%
Revenues
1.15b
-7.38%
2,971,808,0003,067,161,0002,631,267,0001,943,034,0002,442,624,0002,534,701,0002,612,244,0003,126,426,0003,384,234,0002,819,714,0003,014,108,0003,581,620,0003,759,556,0003,059,119,0003,171,429,0005,242,219,0004,916,392,0001,245,703,0001,245,703,0001,153,762,000
Net income
96m
-13.17%
113,905,000107,077,000-108,214,00045,241,000115,066,000115,595,000136,442,000151,300,00076,785,000143,715,000204,515,000194,794,000153,455,00078,796,000723,795,000379,386,000256,528,000110,624,000110,624,00096,053,000
CFO
210m
-27.67%
180,431,000180,521,000271,146,000110,419,00071,895,000173,649,000272,977,000229,046,000214,375,000413,384,000335,672,000281,345,000197,859,000336,726,000274,379,00070,112,000625,364,000291,061,000289,976,000209,744,000
Dividend
Dec 15, 20250.19 USD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Worthington Industries, Inc., an industrial manufacturing company, focuses on value-added steel processing, manufactured consumer, building, and sustainable mobility products in North America and internationally. It operates through Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions segments. The Steel Processing segment processes flat-rolled steel for customers primarily in the automotive, aerospace, agricultural, appliance, construction, container, energy, hardware, heavy-truck, HVAC, lawn and garden, leisure and recreation, office furniture, and office equipment markets. It also toll processes steel for steel mills, large end-users, service centers, and other processors. The Consumer Products segment sells tools, outdoor living, and celebrations products under the Coleman, Bernzomatic, Balloon Time, Mag-Torch, General, Garden-Weasel, Pactool International, Hawkeye, Worthington Pro Grade, and Level5 brand names. The Building Products segment sells refrigerant and LPG cylinders, well water and expansion tanks, and other specialty products to gas producers and distributors. The Sustainable Energy Solutions segment offers on-board fueling systems and services, as well as gas containment solutions and services for the storage, transport, and distribution of industrial gases. The company was founded in 1955 and is headquartered in Columbus, Ohio.
IPO date
Apr 19, 2000
Employees
8,200
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFYFY
2025‑052024‑052023‑122023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑05
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT