Loading...
XNYS
WOR
Market cap3.00bUSD
Oct 09, Last price  
62.45USD
1D
1.27%
1Q
12.81%
Jan 2017
29.05%
IPO
410.17%
Name

Worthington Industries Inc

Chart & performance

D1W1MN
XNYS:WOR chart
P/E
19.58
P/S
2.21
EPS
3.19
Div yield, %
1.18%
Shrs. gr., 5y
-0.76%
Rev. gr., 5y
-23.41%
Revenues
1.38b
+19.75%
3,067,161,0002,631,267,0001,943,034,0002,442,624,0002,534,701,0002,612,244,0003,126,426,0003,384,234,0002,819,714,0003,014,108,0003,581,620,0003,759,556,0003,059,119,0003,171,429,0005,242,219,0001,418,496,0001,245,703,0001,245,703,0001,153,492,0001,381,292,000
Net income
156m
+62.50%
107,077,000-108,214,00045,241,000115,066,000115,595,000136,442,000151,300,00076,785,000143,715,000204,515,000194,794,000153,455,00078,796,000723,795,000379,386,000256,528,000110,624,000110,624,00096,053,000156,085,000
CFO
226m
+7.81%
180,521,000271,146,000110,419,00071,895,000173,649,000272,977,000229,046,000214,375,000413,384,000335,672,000281,345,000197,859,000336,726,000274,379,00070,112,000625,364,000291,061,000289,976,000209,744,000226,119,000
Dividend
Dec 15, 20260.2 USD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Worthington Industries, Inc. is an industrial manufacturing firm operating internationally, with a strong foothold in North America. The company's primary focus areas include value-added steel processing, the production of various consumer goods, building materials, and innovative sustainable mobility solutions. Its operations are organized into four distinct divisions: Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions. The Steel Processing division specializes in refining flat-rolled steel, supplying it to a diverse range of sectors such as automotive, aerospace, agriculture, appliance manufacturing, construction, energy, and heavy-truck industries. This segment also provides contract steel processing services to steel mills, major industrial consumers, and distribution centers. Through its Consumer Products segment, Worthington offers a variety of tools, outdoor living accessories, and celebration-themed items. These products are sold under popular brands like Coleman, Bernzomatic, Balloon Time, Mag-Torch, General, Garden-Weasel, Pactool International, Hawkeye, Worthington Pro Grade, and Level5. The Building Products segment is dedicated to supplying specialized items such as refrigerant and LPG cylinders, along with well water and expansion tanks, primarily to gas producers and distributors. Worthington's Sustainable Energy Solutions division provides comprehensive on-board fueling systems and related services, in addition to gas containment solutions and services designed for the safe storage, transportation, and distribution of industrial gases. Founded in 1955, the company maintains its corporate headquarters in Columbus, Ohio.

Related entities

Subsidiaries (4)
GENERAL TOOLS & INSTRUMENTS COMPANY LLC
GENERAL TOOLS & INSTRUMENTS LLC
WORTHINGTON ARITAŞ BASINÇLI KAPLAR SANAYİ ANONIM ŞİRKETİ
WORTHINGTON INDUSTRIES INTERNATIONAL S.A R.L.

Key people

President · since 2018
Joseph B. Hayek
Chief Financial Officer, Vice President · since 2018
Eric M. Smolenski
President � Worthington Cylinder Corporation · since 2019
Catherine M. Lyttle
Chief Human Resource Officer, Senior Vice President · since 2018
Geoffrey G. Gilmore
Chief Operating Officer, Executive Vice President · since 2018
Virgil L. Winland
Senior Vice President - Manufacturing · since 2001
Sonya Higginbotham
Vice President - Corporate Communications and Brand Management · since 2018
Richard G. Welch
Corporate Controller · since 2008
Marcus Rogier
Treasurer, Investor Relations Officer · since 2018
Dale T. Brinkman
Senior Vice President - Administration, General Counsel, Secretary · since 2000
John B. Blystone
Lead Independent Director · since 2007
Director · since 2019
Independent Director · since 2010
Mark C. Davis
Independent Director · since 2011
Peter J. Karmanos
Independent Director · since 1997
Carl A. Nelson
Independent Director · since 2004
Sidney A. Ribeau
Independent Director · since 2000
Mary Fackler Schiavo
Independent Director · since 1998
IPO date
Apr 19, 2000
Employees
8,200
Domiciled in
US
Incorporated in
US
Legal address
C/O PATRICK J. KENNEDY
200 OLD WILSON BRIDGE ROAD
COLUMBUS, OH 43085
US
Headquarters
200 OLD WILSON BRIDGE ROAD
COLUMBUS, OH 43085
US
Previous name
WORTHINGTON INDUSTRIES, INC.

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFYFY
2026‑052025‑052024‑052023‑122023‑052022‑052021‑052020‑052019‑052018‑052017‑05
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT