Loading...
XNYS
WOR
Market cap2.62bUSD
Jul 09, Last price  
52.76USD
1D
-0.04%
1Q
-4.42%
Jan 2017
11.21%
IPO
339.67%
Name

Worthington Industries Inc

Chart & Performance

D1W1MN
XNYS:WOR chart
P/E
16.75
P/S
1.89
EPS
3.15
Div Yield, %
1.36%
Shrs. gr., 5y
-0.76%
Rev. gr., 5y
-23.41%
Revenues
1.38b
+19.75%
3,067,161,0002,631,267,0001,943,034,0002,442,624,0002,534,701,0002,612,244,0003,126,426,0003,384,234,0002,819,714,0003,014,108,0003,581,620,0003,759,556,0003,059,119,0003,171,429,0005,242,219,0001,418,496,0001,245,703,0001,245,703,0001,153,492,0001,381,292,000
Net income
156m
+62.50%
107,077,000-108,214,00045,241,000115,066,000115,595,000136,442,000151,300,00076,785,000143,715,000204,515,000194,794,000153,455,00078,796,000723,795,000379,386,000256,528,000110,624,000110,624,00096,053,000156,085,000
CFO
226m
+7.81%
180,521,000271,146,000110,419,00071,895,000173,649,000272,977,000229,046,000214,375,000413,384,000335,672,000281,345,000197,859,000336,726,000274,379,00070,112,000625,364,000291,061,000289,976,000209,744,000226,119,000
Dividend
Sep 15, 20260.2 USD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Worthington Industries, Inc. is an industrial manufacturing firm operating internationally, with a strong foothold in North America. The company's primary focus areas include value-added steel processing, the production of various consumer goods, building materials, and innovative sustainable mobility solutions. Its operations are organized into four distinct divisions: Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions. The Steel Processing division specializes in refining flat-rolled steel, supplying it to a diverse range of sectors such as automotive, aerospace, agriculture, appliance manufacturing, construction, energy, and heavy-truck industries. This segment also provides contract steel processing services to steel mills, major industrial consumers, and distribution centers. Through its Consumer Products segment, Worthington offers a variety of tools, outdoor living accessories, and celebration-themed items. These products are sold under popular brands like Coleman, Bernzomatic, Balloon Time, Mag-Torch, General, Garden-Weasel, Pactool International, Hawkeye, Worthington Pro Grade, and Level5. The Building Products segment is dedicated to supplying specialized items such as refrigerant and LPG cylinders, along with well water and expansion tanks, primarily to gas producers and distributors. Worthington's Sustainable Energy Solutions division provides comprehensive on-board fueling systems and related services, in addition to gas containment solutions and services designed for the safe storage, transportation, and distribution of industrial gases. Founded in 1955, the company maintains its corporate headquarters in Columbus, Ohio.
IPO date
Apr 19, 2000
Employees
8,200
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFYFY
2026‑052025‑052024‑052023‑122023‑052022‑052021‑052020‑052019‑052018‑052017‑05
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT