Loading...
XNYS
VST
Market cap52bUSD
Oct 08, Last price  
156.14USD
1D
-6.35%
1Q
-1.71%
Jan 2017
907.35%
IPO
875.88%
Name

Vistra Corp

Chart & performance

D1W1MN
XNYS:VST chart
P/E
55.77
P/S
3.10
EPS
2.80
Div yield, %
0.58%
Shrs. gr., 5y
-7.10%
Rev. gr., 5y
8.94%
Revenues
16.97b
-12.41%
5,636,000,0005,899,000,0005,978,000,0005,370,000,0005,258,000,0005,380,000,00010,049,000,00011,502,000,00011,062,000,00013,333,000,00017,837,000,00015,543,000,00019,377,000,00016,972,000,000
Net income
944m
-64.50%
-2,948,000,000-2,197,000,000-6,229,000,000-4,677,000,00022,688,000,000-254,000,000-54,000,000928,000,000636,000,000-1,274,000,000-1,227,000,0001,493,000,0002,659,000,000944,000,000
CFO
4.07b
-10.80%
-237,000,000-270,000,000444,000,000237,000,000-157,000,0001,386,000,0001,471,000,0002,736,000,0003,337,000,000-206,000,000485,000,0005,453,000,0004,563,000,0004,070,000,000
Dividend
Sep 21, 20260.23 USD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Vistra Corp., along with its various holdings, functions as a unified entity primarily engaged in retail electricity supply and power generation. The company organizes its operations across six distinct segments: Retail, Texas, East, West, Sunset, and Asset Closure. It directly provides electricity and natural gas to residential, commercial, and industrial clients throughout 20 U.S. states and the District of Columbia. Beyond its retail endeavors, Vistra also participates in generating electricity, facilitating wholesale energy transactions, managing commodity-related risks, producing fuel, and overseeing fuel logistics. With approximately 4.3 million customers, Vistra commands an impressive generation capacity of about 38,700 megawatts. This capacity is sustained by a diverse portfolio of facilities, including those powered by natural gas, nuclear energy, coal, solar, and advanced battery energy storage systems. The enterprise, initially known as Vistra Energy Corp., adopted its current name, Vistra Corp., in July 2020. Tracing its origins back to 1882, Vistra Corp. maintains its corporate headquarters in Irving, Texas.

Related entities

Subsidiaries (26)
CRIUS ENERGY HOLDINGS, LLC
DYNEGY MARKETING AND TRADE, LLC
ILLINOIS POWER MARKETING COMPANY, LLC
Public Power, LLC
BCOP BORROWER LLC
CINCINNATI BELL ENERGY LLC
COMANCHE PEAK POWER COMPANY LLC
CONNECTICUT GAS & ELECTRIC, INC.
CRIUS ENERGY MANAGEMENT, LLC
CRIUS ENERGY, LLC
ENERGY REWARDS, LLC
EVERYDAY ENERGY, LLC
LA FRONTERA HOLDINGS, LLC
LUMINANT ENERGY COMPANY LLC
LUMINANT GENERATION COMPANY LLC
PUBLIC POWER & UTILITY OF MARYLAND, LLC
PUBLIC POWER & UTILITY OF NY, INC.
REGIONAL ENERGY HOLDINGS, INC
SITHE/INDEPENDENCE POWER PARTNERS, L.P.
TRIEAGLE 1, LLC

Key people

Curtis A. Morgan
President, Chief Executive Officer, Director · since 2016
Chief Financial Officer, Executive Vice President · since 2019
J. William Holden
Chief Financial Officer, Executive Vice President · since 2016
James A. Burke
Chief Operating Officer, Executive Vice President · since 2016
Carrie Lee. Kirby
Executive Vice President, Chief Administrative Officer · since 2016
Stephanie Zapata Moore
Executive Vice President, Chief Compliance Officer, General Counsel, Secretary · since 2019
Independent Director · since 2018
Jennifer Box
Independent Director · since 2016
Independent Director · since 2017
IPO date
Sep 28, 2016
Employees
4,910
Domiciled in
US
Incorporated in
US
Legal address
C/O CAPITOL SERVICES, INC.
108 LAKELAND AVE.
DOVER, DE 19901
US
Headquarters
6555 Sierra Drive
Irving, TX 75039
US
Previous name
VISTRA ENERGY CORP.

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT