Loading...
XNYS
VST
Market cap53bUSD
Jul 10, Last price  
159.50USD
1D
2.04%
1Q
2.10%
Jan 2017
919.23%
IPO
887.38%
Name

Vistra Corp

Chart & Performance

D1W1MN
XNYS:VST chart
P/E
56.97
P/S
3.17
EPS
2.80
Div Yield, %
0.57%
Shrs. gr., 5y
-7.10%
Rev. gr., 5y
8.94%
Revenues
16.97b
-12.41%
5,636,000,0005,899,000,0005,978,000,0005,370,000,0005,258,000,0005,380,000,00010,049,000,00011,502,000,00011,062,000,00013,333,000,00017,837,000,00015,543,000,00019,377,000,00016,972,000,000
Net income
944m
-64.50%
-2,948,000,000-2,197,000,000-6,229,000,000-4,677,000,00022,688,000,000-254,000,000-54,000,000928,000,000636,000,000-1,274,000,000-1,227,000,0001,493,000,0002,659,000,000944,000,000
CFO
4.07b
-10.80%
-237,000,000-270,000,000444,000,000237,000,000-157,000,0001,386,000,0001,471,000,0002,736,000,0003,337,000,000-206,000,000485,000,0005,453,000,0004,563,000,0004,070,000,000
Dividend
Dec 22, 20250.227 USD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Vistra Corp., along with its various holdings, functions as a unified entity primarily engaged in retail electricity supply and power generation. The company organizes its operations across six distinct segments: Retail, Texas, East, West, Sunset, and Asset Closure. It directly provides electricity and natural gas to residential, commercial, and industrial clients throughout 20 U.S. states and the District of Columbia. Beyond its retail endeavors, Vistra also participates in generating electricity, facilitating wholesale energy transactions, managing commodity-related risks, producing fuel, and overseeing fuel logistics. With approximately 4.3 million customers, Vistra commands an impressive generation capacity of about 38,700 megawatts. This capacity is sustained by a diverse portfolio of facilities, including those powered by natural gas, nuclear energy, coal, solar, and advanced battery energy storage systems. The enterprise, initially known as Vistra Energy Corp., adopted its current name, Vistra Corp., in July 2020. Tracing its origins back to 1882, Vistra Corp. maintains its corporate headquarters in Irving, Texas.
IPO date
Sep 28, 2016
Employees
4,910
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT