Loading...
XNYS
TSM
Market cap709bUSD
Mar 31, Last price  
166.00USD
1D
0.45%
1Q
-15.95%
Jan 2017
477.39%
Name

Taiwan Semiconductor Manufacturing Co Ltd

Chart & Performance

D1W1MN
XNYS:TSM chart
No data to show
P/E
121.95
P/S
49.43
EPS
45.25
Div Yield, %
1.33%
Shrs. gr., 5y
37.97%
Rev. gr., 5y
22.02%
Revenues
2.89t
+33.89%
267,362,810,860317,358,056,818322,647,065,905334,064,749,760295,742,239,000419,537,911,000427,080,645,000499,846,858,000597,003,327,000762,835,021,000843,512,494,000947,909,271,000977,442,688,0001,031,361,769,0001,069,988,843,0001,339,238,429,0001,587,415,037,0002,263,891,292,0002,161,735,800,0002,894,308,000,000
Net income
1.17t
+39.93%
93,855,039,630126,983,628,090109,197,634,91099,933,200,00089,217,800,000161,605,000,000134,201,300,000159,480,800,000183,977,600,000254,301,400,000302,850,900,000331,713,700,000344,998,300,000363,052,700,000353,948,000,000510,744,000,000592,359,200,000992,923,400,000838,497,664,0001,173,268,000,000
CFO
1.83t
+47.04%
157,482,976,500204,965,978,294183,777,641,218222,097,740,285159,966,465,000229,475,766,000247,587,051,000289,063,801,000347,383,537,000421,523,731,000529,879,438,000539,834,592,000585,318,167,000573,954,308,000615,138,744,000822,666,212,0001,112,160,722,0001,610,599,188,0001,241,967,347,0001,826,177,000,000
Dividend
Jun 12, 20250.54151 USD/sh
Earnings
Apr 16, 2025

Profile

Taiwan Semiconductor Manufacturing Company Limited manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally. It provides complementary metal oxide silicon wafer fabrication processes to manufacture logic, mixed-signal, radio frequency, and embedded memory semiconductors. The company also offers customer support, account management, and engineering services, as well as manufactures masks. Its products are used in mobile devices, high performance computing, automotive electronics, and internet of things markets. The company was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.tsmc.com/
IPO date
Sep 05, 1994
Employees
65,152
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,894,308,000
33.89%
2,161,735,800
-4.51%
2,263,891,292
42.61%
Cost of revenue
1,474,136,000
1,240,458,900
1,142,244,038
Unusual Expense (Income)
NOPBT
1,420,172,000
921,276,900
1,121,647,254
NOPBT Margin
49.07%
42.62%
49.55%
Operating Taxes
233,407,000
128,288,800
127,290,203
Tax Rate
16.44%
13.93%
11.35%
NOPAT
1,186,765,000
792,988,100
994,357,051
Net income
1,173,268,000
39.93%
838,497,664
-15.55%
992,923,400
67.62%
Dividends
(363,055,000)
(291,721,852)
(285,234,185)
Dividend yield
1.30%
1.90%
12.26%
Proceeds from repurchase of equity
(3,089,000)
(871,566)
BB yield
0.01%
0.04%
Debt
Debt current
59,858,000
9,293,300
19,313,889
Long-term debt
926,604,000
975,646,478
898,624,680
Deferred revenue
Other long-term liabilities
177,233,000
188,560,357
190,171,228
Net debt
(1,584,597,000)
(832,146,779)
(737,489,476)
Cash flow
Cash from operating activities
1,826,177,000
1,241,967,347
1,610,599,188
CAPEX
(956,007,000)
(949,816,825)
(1,089,626,456)
Cash from investing activities
(864,843,000)
(906,120,596)
(1,190,928,235)
Cash from financing activities
(346,301,000)
(204,894,252)
(200,244,032)
FCF
837,118,814
423,839,392
266,459,186
Balance
Cash
2,422,019,000
1,687,644,440
1,586,500,125
Long term investments
149,040,000
129,442,117
68,927,920
Excess cash
2,426,343,600
1,708,999,767
1,542,233,480
Stockholders' equity
4,211,610,000
3,441,695,602
3,223,196,430
Invested Capital
3,060,927,400
2,918,906,817
2,375,799,273
ROIC
39.69%
29.95%
46.68%
ROCE
25.88%
19.91%
28.62%
EV
Common stock shares outstanding
25,930,000
25,929,267
5,185,880
Price
1,075.00
81.28%
593.00
32.22%
448.50
-27.07%
Market cap
27,874,750,000
81.29%
15,376,055,331
561.09%
2,325,867,180
-27.08%
EV
26,325,184,000
14,568,252,652
1,603,213,376
EBITDA
2,082,968,000
1,453,467,800
1,558,901,527
EV/EBITDA
12.64
10.02
1.03
Interest
11,999,400
11,749,984
Interest/NOPBT
1.30%
1.05%