Loading...
XNYSTLK
Market cap15bUSD
Dec 20, Last price  
15.68USD
1D
0.97%
1Q
-23.81%
Jan 2017
-46.23%
Name

Telkom Indonesia (Persero) Tbk PT

Chart & Performance

D1W1MN
XNYS:TLK chart
P/E
1,029.45
P/S
168.52
EPS
246.58
Div Yield, %
1,068.89%
Shrs. gr., 5y
Rev. gr., 5y
2.67%
Revenues
149.22t
+1.30%
34,261,682,233,74041,696,274,515,64151,206,945,216,77859,429,379,201,85260,689,784,000,00067,525,895,000,00068,629,181,000,00071,904,000,000,00077,143,000,000,00082,967,000,000,00089,696,000,000,000102,470,000,000,000116,333,000,000,000128,256,000,000,000130,784,000,000,000135,567,000,000,000136,447,000,000,000143,210,000,000,000147,306,000,000,000149,216,000,000,000
Net income
24.43t
-11.75%
6,186,915,886,1807,972,362,746,21410,986,873,320,42812,854,729,039,00810,619,470,000,00011,332,140,000,00011,536,999,000,00010,848,000,000,00018,362,000,000,00014,205,000,000,00014,638,000,000,00015,489,000,000,00019,352,000,000,00022,145,000,000,00018,032,000,000,00027,592,000,000,00029,890,000,000,00033,948,000,000,00027,680,000,000,00024,427,000,000,000
CFO
60.58t
-0.58%
16,205,607,472,26021,046,696,081,37726,649,874,226,12227,722,306,768,94124,316,297,000,00029,715,574,000,00027,758,763,000,00010,848,000,000,00027,941,000,000,00036,574,000,000,00037,736,000,000,00043,669,000,000,00047,231,000,000,00049,405,000,000,00017,802,000,000,00054,949,000,000,00065,317,000,000,00068,353,000,000,00060,935,000,000,00060,581,000,000,000
Dividend
May 17, 20241.1116 USD/sh
Earnings
Mar 24, 2025

Profile

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk provides telecommunications, informatics, and network services worldwide. The company's Mobile segment offers mobile voice, SMS, and mobile broadband services; and digital services, including financial services, video on demand, music, gaming, IoT, big data analytics, and digital advertising services. Its Consumer segment provides fixed voice and broadband services; and IPTV and related consumer digital services. The company's Enterprise segment offers ICT and digital platform that covers enterprise-grade connectivity services, including satellite, IT services, data center and cloud, and business process outsourcing services, as well as CPE trading and managed, cyber security, financial, big data, digital advertising, e-health, managed ATM, and professional services. Its Wholesale and International Business segment provides wholesale voice, managed, A2P SMS, IP transit and connectivity, data center and cloud, security, and value added and digital services; mobile network operator, mobile virtual network operator, and call center services; and tower and infrastructure services to other licensed operator companies and institutions. The company's Others segment offers digital services, such as digital platform, digital content, and e-commerce; and property management services. The company also provides building management and maintenance services, payment, business management consulting and capital venture, health insurance administration, tourism, directory information, telecommunication construction, and multimedia portal services; acts as a civil consultant and developer; and leases offices. As of December 31, 2020, it had approximately 9.1 million fixed wireline subscribers, including 8.0 million fixed broadband subscribers; and 169.5 million cellular subscribers, including 115.9 million mobile broadband subscribers. The company was founded in 1884 and is headquartered in Bandung, Indonesia.
IPO date
Nov 14, 1995
Employees
20,879
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
149,216,000,000
1.30%
147,306,000,000
2.86%
143,210,000,000
4.96%
Cost of revenue
83,281,000,000
67,751,000,000
67,010,000,000
Unusual Expense (Income)
NOPBT
65,935,000,000
79,555,000,000
76,200,000,000
NOPBT Margin
44.19%
54.01%
53.21%
Operating Taxes
8,787,000,000
8,659,000,000
9,730,000,000
Tax Rate
13.33%
10.88%
12.77%
NOPAT
57,148,000,000
70,896,000,000
66,470,000,000
Net income
24,427,000,000
-11.75%
27,680,000,000
-18.46%
33,948,000,000
13.58%
Dividends
(16,603,000,000)
(14,856,000,000)
(16,643,000,000)
Dividend yield
4.24%
399.91%
415.86%
Proceeds from repurchase of equity
2,961,000,000
45,000,000
65,075,000,000
BB yield
-0.76%
-1.21%
-1,626.02%
Debt
Debt current
25,384,000,000
21,974,000,000
22,333,000,000
Long-term debt
62,919,000,000
59,728,000,000
63,132,000,000
Deferred revenue
1,561,000,000
1,283,000,000
Other long-term liabilities
16,289,000,000
11,891,000,000
13,468,000,000
Net debt
49,711,000,000
40,166,000,000
32,925,000,000
Cash flow
Cash from operating activities
60,581,000,000
60,935,000,000
68,353,000,000
CAPEX
(33,603,000,000)
(38,397,000,000)
(32,557,000,000)
Cash from investing activities
(36,911,000,000)
(39,250,000,000)
(37,703,000,000)
Cash from financing activities
(26,565,000,000)
(40,837,000,000)
(12,986,000,000)
FCF
49,110,000,000
63,012,000,000
52,375,000,000
Balance
Cash
30,430,000,000
32,883,000,000
38,740,000,000
Long term investments
8,162,000,000
8,653,000,000
13,800,000,000
Excess cash
31,131,200,000
34,170,700,000
45,379,500,000
Stockholders' equity
154,417,000,000
136,854,000,000
133,293,000,000
Invested Capital
188,856,800,000
186,212,300,000
179,925,500,000
ROIC
30.47%
38.73%
37.05%
ROCE
29.97%
35.93%
33.65%
EV
Common stock shares outstanding
99,062,217
990,622
990,622
Price
3,950.00
5.33%
3,750.00
-7.18%
4,040.00
22.05%
Market cap
391,295,755,570
10,433.33%
3,714,833,122
-7.18%
4,002,113,551
22.05%
EV
461,824,755,570
63,884,833,122
60,680,113,551
EBITDA
98,972,000,000
112,810,000,000
108,767,000,000
EV/EBITDA
4.67
0.57
0.56
Interest
4,692,000,000
4,033,000,000
4,365,000,000
Interest/NOPBT
7.12%
5.07%
5.73%