XNYSSHG
Market cap16bUSD
Dec 20, Last price
33.84USD
1D
0.33%
1Q
-19.22%
Jan 2017
-10.10%
Name
Shinhan Financial Group Co Ltd
Chart & Performance
Profile
Shinhan Financial Group Co., Ltd. provides financial products and services in South Korea and internationally. The company operates through six segments: Banking, Credit Card, Securities, Life Insurance, Credit, and Others. It offers retail banking services, including demand, savings, and fixed deposit-taking; checking accounts; mortgage and home equity, and retail lending; electronic banking and automatic teller machines (ATM); and bill paying, payroll and check-cashing, currency exchange, and wire fund transfer services. The company also provides corporate banking services, such as investment banking, real estate financing, overseas real estate and development project financing, infrastructure and structured financing, equity/venture investments, mergers and acquisitions consulting; securitization and derivatives services comprising securities and derivative products, and foreign exchange trading; and working capital loans and facilities loans. In addition, it is involved in treasury and investment activities in international capital markets consisting of foreign currency-denominated securities trading, foreign exchange trading and services, trade-related financial services, international factoring services, and foreign banking operations. Further, the company offers trust account management, securities brokerage, and asset management services, as well as leasing and equipment financing, savings banking, loan collection and credit reporting, collective investment administration, private equity investment, and financial system development services. As of December 31, 2021, it operated a network of 784 service centers; 5,234 ATMs; 7 cash dispensers; and 85 digital kiosks. Shinhan Financial Group Co., Ltd. was founded in 1982 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,182,917,000 -37.26% | 22,605,000,000 3.43% | 21,855,989,000 5.90% | |||||||
Cost of revenue | (39,771,462,000) | 14,071,955,000 | 12,144,586,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 53,954,379,000 | 8,533,045,000 | 9,711,403,000 | |||||||
NOPBT Margin | 380.42% | 37.75% | 44.43% | |||||||
Operating Taxes | 1,486,960,000 | 1,617,000,000 | 1,471,036,000 | |||||||
Tax Rate | 2.76% | 18.95% | 15.15% | |||||||
NOPAT | 52,467,419,000 | 6,916,045,000 | 8,240,367,000 | |||||||
Net income | 4,368,035,000 -6.38% | 4,665,643,000 16.08% | 4,019,254,000 17.71% | |||||||
Dividends | (1,461,371,000) | (1,540,871,000) | (1,218,761,000) | |||||||
Dividend yield | 7.01% | 8.25% | 6.20% | |||||||
Proceeds from repurchase of equity | (486,028,000) | (300,060,000) | 23,509,000 | |||||||
BB yield | 2.33% | 1.61% | -0.12% | |||||||
Debt | ||||||||||
Debt current | 34,072,000 | 48,072,000 | 42,434,000 | |||||||
Long-term debt | 126,574,492,000 | 119,701,160,000 | 113,703,829,000 | |||||||
Deferred revenue | 637,891,000 | 574,131,000 | ||||||||
Other long-term liabilities | 509,512,890,000 | 504,166,048,000 | (113,841,217,000) | |||||||
Net debt | (103,694,242,000) | (91,327,467,000) | (160,709,011,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,909,849,000 | 7,592,560,000 | 11,080,115,000 | |||||||
CAPEX | (261,444,000) | (943,127,000) | (890,214,000) | |||||||
Cash from investing activities | (4,271,713,000) | (11,031,456,000) | (12,030,510,000) | |||||||
Cash from financing activities | 9,760,166,000 | 3,394,715,000 | 4,961,745,000 | |||||||
FCF | (14,898,169,000) | 7,797,404,000 | 5,935,476,000 | |||||||
Balance | ||||||||||
Cash | 30,395,745,000 | 29,895,343,000 | 94,369,371,000 | |||||||
Long term investments | 199,907,061,000 | 181,181,356,000 | 180,085,903,000 | |||||||
Excess cash | 229,593,660,150 | 209,946,449,000 | 273,362,474,550 | |||||||
Stockholders' equity | 44,500,952,000 | 35,421,270,000 | 34,773,277,000 | |||||||
Invested Capital | 647,328,453,000 | 638,186,294,000 | 597,785,267,000 | |||||||
ROIC | 8.16% | 1.12% | 1.43% | |||||||
ROCE | 7.80% | 1.27% | 1.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 519,208 | 530,639 | 534,050 | |||||||
Price | 40,150.00 14.06% | 35,200.00 -4.35% | 36,800.00 14.82% | |||||||
Market cap | 20,846,192,166 11.61% | 18,678,479,424 -4.96% | 19,653,038,086 22.56% | |||||||
EV | (79,972,666,834) | (69,595,806,576) | (138,447,235,914) | |||||||
EBITDA | 55,139,385,000 | 9,586,865,000 | 10,614,095,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 16,761,289,000 | 7,645,000,000 | 3,954,905,000 | |||||||
Interest/NOPBT | 31.07% | 89.59% | 40.72% |