Loading...
XNYS
NOC
Market cap70bUSD
Apr 04, Last price  
485.52USD
1D
-5.76%
1Q
3.78%
Jan 2017
108.75%
Name

Northrop Grumman Corp

Chart & Performance

D1W1MN
No data to show
P/E
16.84
P/S
1.71
EPS
28.83
Div Yield, %
1.23%
Shrs. gr., 5y
-2.83%
Rev. gr., 5y
3.93%
Revenues
41.03b
+4.44%
30,721,000,00030,148,000,00032,018,000,00033,887,000,00033,755,000,00028,143,000,00026,412,000,00025,218,000,00024,661,000,00023,979,000,00023,526,000,00024,508,000,00025,803,000,00030,095,000,00033,841,000,00036,799,000,00035,667,000,00036,602,000,00039,290,000,00041,033,000,000
Net income
4.17b
+103.02%
1,400,000,0001,542,000,0001,790,000,000-1,262,000,0001,686,000,0002,053,000,0002,118,000,0001,978,000,0001,952,000,0002,069,000,0001,990,000,0002,200,000,0002,015,000,0003,229,000,0002,248,000,0003,189,000,0007,005,000,0004,896,000,0002,056,000,0004,174,000,000
CFO
4.39b
+13.24%
2,627,000,0001,756,000,0002,890,000,0003,211,000,0002,133,000,0002,453,000,0002,115,000,0002,640,000,0002,483,000,0002,593,000,0002,162,000,0002,813,000,0002,613,000,0003,827,000,0004,297,000,0004,305,000,0003,567,000,0002,901,000,0003,875,000,0004,388,000,000
Dividend
Sep 03, 20242.06 USD/sh
Earnings
Apr 23, 2025

Profile

Northrop Grumman Corporation operates as an aerospace and defense company worldwide. The company's Aeronautics Systems segment designs, develops, manufactures, integrates, and sustains aircraft systems. This segment also offers unmanned autonomous aircraft systems, including high-altitude long-endurance strategic ISR systems and vertical take-off and landing tactical ISR systems; and strategic long-range strike aircraft, tactical fighter and air dominance aircraft, and airborne battle management and command and control systems. Its Defense Systems segment designs, develops, and produces weapons and mission systems. It offers products and services, such as integrated battle management systems, weapons systems and aircraft, and mission systems. This segment also provides command and control and weapons systems, including munitions and missiles; precision strike weapons; propulsion, such as air-breathing and hypersonic systems; gun systems and precision munitions; life cycle service and support for software, weapons systems, and aircraft; and logistics support, sustainment, operation, and modernization for air, sea, and ground systems. The company's Mission Systems segment offers cyber, command, control, communications and computers, intelligence, surveillance, and reconnaissance systems; radar, electro-optical/infrared and acoustic sensors; electronic warfare systems; advanced communications and network systems; cyber solutions; intelligence processing systems; navigation; and maritime power, propulsion, and payload launch systems. This segment also provides airborne multifunction sensors; maritime/land systems and sensors; navigation, targeting, and survivability solutions; and networked information solutions. Its Space Systems segment offers satellites and payloads; ground systems; missile defense systems and interceptors; launch vehicles and related propulsion systems; and strategic missiles. The company was founded in 1939 and is based in Falls Church, Virginia.
IPO date
Dec 10, 1951
Employees
95,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
41,033,000
4.44%
39,290,000
7.34%
36,602,000
2.62%
Cost of revenue
36,663,000
37,953,000
34,201,000
Unusual Expense (Income)
NOPBT
4,370,000
1,337,000
2,401,000
NOPBT Margin
10.65%
3.40%
6.56%
Operating Taxes
842,000
290,000
940,000
Tax Rate
19.27%
21.69%
39.15%
NOPAT
3,528,000
1,047,000
1,461,000
Net income
4,174,000
103.02%
2,056,000
-58.01%
4,896,000
-30.11%
Dividends
(1,186,000)
(1,116,000)
(1,052,000)
Dividend yield
1.72%
1.57%
1.24%
Proceeds from repurchase of equity
(2,514,000)
(1,500,000)
(1,504,000)
BB yield
3.64%
2.11%
1.77%
Debt
Debt current
1,072,000
Long-term debt
3,596,000
17,570,000
15,453,000
Deferred revenue
Other long-term liabilities
18,143,000
4,129,000
3,095,000
Net debt
(757,000)
14,122,000
13,616,000
Cash flow
Cash from operating activities
4,388,000
3,875,000
2,901,000
CAPEX
(1,767,000)
(1,775,000)
(1,435,000)
Cash from investing activities
(1,749,000)
(1,582,000)
(1,241,000)
Cash from financing activities
(1,395,000)
(1,761,000)
(2,613,000)
FCF
2,693,000
187,000
399,000
Balance
Cash
4,353,000
3,109,000
2,577,000
Long term investments
339,000
332,000
Excess cash
2,301,350
1,483,500
1,078,900
Stockholders' equity
15,290,000
14,795,000
15,312,000
Invested Capital
32,929,650
33,118,500
32,029,100
ROIC
10.68%
3.21%
4.68%
ROCE
12.40%
3.86%
7.22%
EV
Common stock shares outstanding
147,300
152,000
155,600
Price
469.29
0.25%
468.14
-14.20%
545.61
40.96%
Market cap
69,126,417
-2.85%
71,157,280
-16.18%
84,896,916
36.32%
EV
68,369,417
85,279,280
98,512,916
EBITDA
5,740,000
2,675,000
3,743,000
EV/EBITDA
11.91
31.88
26.32
Interest
621,000
545,000
506,000
Interest/NOPBT
14.21%
40.76%
21.07%