Loading...
XNYS
LVS
Market cap34bUSD
Jul 22, Last price  
48.52USD
1D
0.52%
1Q
41.13%
Jan 2017
-9.16%
IPO
-1.20%
Name

Las Vegas Sands Corp

Chart & Performance

D1W1MN
P/E
23.71
P/S
3.03
EPS
2.05
Div Yield, %
1.24%
Shrs. gr., 5y
-0.90%
Rev. gr., 5y
-1.41%
Revenues
11.30b
+8.93%
1,740,912,0002,236,859,0002,950,567,0004,389,946,0004,563,105,0006,853,182,0009,410,745,00011,131,132,00013,769,885,00014,584,000,00011,688,000,00011,271,000,00012,728,000,00013,729,000,00012,127,000,0002,940,000,0004,234,000,0004,110,000,00010,372,000,00011,298,000,000
Net income
1.45b
+18.43%
283,686,000442,003,000116,688,000-163,558,000-354,479,000599,394,0001,560,123,0001,524,093,0002,305,997,0002,841,000,0001,966,000,0001,679,000,0002,808,000,0002,413,000,0002,698,000,000-1,442,000,000-1,154,000,000-1,066,000,0001,221,000,0001,446,000,000
CFO
3.20b
-0.71%
589,916,000-196,720,000365,457,000127,786,000638,613,0001,870,151,0002,662,496,0003,057,757,0004,439,412,0004,833,000,0003,459,000,0004,044,000,0004,543,000,0004,701,000,0003,038,000,000-1,312,000,00015,000,000-795,000,0003,227,000,0003,204,000,000
Dividend
Aug 06, 20240.2 USD/sh

Profile

Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States. It owns and operates The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company also owns and operates The Venetian Resort Hotel Casino on the Las Vegas Strip; and the Sands Expo and Convention Center in Las Vegas, Nevada. Its integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. Las Vegas Sands Corp. was founded in 1988 and is based in Las Vegas, Nevada.
URL
https://www.investor.sands.com/
IPO date
Dec 15, 2004
Employees
35,500
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,298,000
8.93%
10,372,000
152.36%
4,110,000
-2.93%
Cost of revenue
7,155,000
6,517,000
2,982,000
Unusual Expense (Income)
NOPBT
4,143,000
3,855,000
1,128,000
NOPBT Margin
36.67%
37.17%
27.45%
Operating Taxes
208,000
344,000
154,000
Tax Rate
5.02%
8.92%
13.65%
NOPAT
3,935,000
3,511,000
974,000
Net income
1,446,000
18.43%
1,221,000
-214.54%
(1,066,000)
-7.63%
Dividends
(590,000)
(305,000)
Dividend yield
1.56%
0.81%
Proceeds from repurchase of equity
(1,750,000)
(505,000)
(1,000)
BB yield
4.62%
1.34%
0.00%
Debt
Debt current
3,160,000
1,900,000
2,031,000
Long-term debt
10,592,000
12,651,000
14,104,000
Deferred revenue
(382,000)
Other long-term liabilities
925,000
675,000
230,000
Net debt
9,977,000
9,446,000
11,476,000
Cash flow
Cash from operating activities
3,204,000
3,227,000
(795,000)
CAPEX
(1,567,000)
(1,017,000)
(651,000)
Cash from investing activities
(1,567,000)
(1,254,000)
4,162,000
Cash from financing activities
(3,060,000)
(3,188,000)
1,122,000
FCF
3,381,000
3,546,000
2,539,000
Balance
Cash
3,775,000
5,105,000
6,311,000
Long term investments
(1,652,000)
Excess cash
3,210,100
4,586,400
4,453,500
Stockholders' equity
3,674,000
2,614,000
1,460,000
Invested Capital
14,626,900
16,455,000
18,287,000
ROIC
25.32%
20.21%
5.49%
ROCE
22.98%
20.02%
5.67%
EV
Common stock shares outstanding
737,000
765,000
764,000
Price
51.36
4.37%
49.21
2.37%
48.07
27.71%
Market cap
37,852,320
0.55%
37,645,650
2.51%
36,725,480
27.71%
EV
48,105,320
47,077,650
47,983,480
EBITDA
5,511,000
5,121,000
2,219,000
EV/EBITDA
8.73
9.19
21.62
Interest
727,000
818,000
702,000
Interest/NOPBT
17.55%
21.22%
62.23%