Loading...
XNYSLVS
Market cap37bUSD
Dec 24, Last price  
51.89USD
1D
0.45%
1Q
15.77%
Jan 2017
-2.85%
Name

Las Vegas Sands Corp

Chart & Performance

D1W1MN
XNYS:LVS chart
P/E
30.81
P/S
3.63
EPS
1.68
Div Yield, %
0.81%
Shrs. gr., 5y
-0.54%
Rev. gr., 5y
-5.45%
Revenues
10.37b
+152.36%
1,197,056,0001,740,912,0002,236,859,0002,950,567,0004,389,946,0004,563,105,0006,853,182,0009,410,745,00011,131,132,00013,769,885,00014,584,000,00011,688,000,00011,271,000,00012,728,000,00013,729,000,00012,127,000,0002,940,000,0004,234,000,0004,110,000,00010,372,000,000
Net income
1.22b
P
495,183,000283,686,000442,003,000116,688,000-163,558,000-354,479,000599,394,0001,560,123,0001,524,093,0002,305,997,0002,841,000,0001,966,000,0001,679,000,0002,808,000,0002,413,000,0002,698,000,000-1,442,000,000-1,154,000,000-1,066,000,0001,221,000,000
CFO
3.23b
P
373,369,000589,916,000-196,720,000365,457,000127,786,000638,613,0001,870,151,0002,662,496,0003,057,757,0004,439,412,0004,833,000,0003,459,000,0004,044,000,0004,543,000,0004,701,000,0003,038,000,000-1,312,000,00015,000,000-795,000,0003,227,000,000
Dividend
Aug 06, 20240.2 USD/sh
Earnings
Jan 22, 2025

Profile

Las Vegas Sands Corp., together with its subsidiaries, develops, owns, and operates integrated resorts in Asia and the United States. It owns and operates The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, Cotai Strip, and the Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company also owns and operates The Venetian Resort Hotel Casino on the Las Vegas Strip; and the Sands Expo and Convention Center in Las Vegas, Nevada. Its integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. Las Vegas Sands Corp. was founded in 1988 and is based in Las Vegas, Nevada.
URL
https://www.investor.sands.com/
IPO date
Dec 15, 2004
Employees
35,500
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,372,000
152.36%
4,110,000
-2.93%
4,234,000
44.01%
Cost of revenue
6,517,000
2,982,000
2,666,000
Unusual Expense (Income)
NOPBT
3,855,000
1,128,000
1,568,000
NOPBT Margin
37.17%
27.45%
37.03%
Operating Taxes
344,000
154,000
5,000
Tax Rate
8.92%
13.65%
0.32%
NOPAT
3,511,000
974,000
1,563,000
Net income
1,221,000
-214.54%
(1,066,000)
-7.63%
(1,154,000)
-19.97%
Dividends
(305,000)
Dividend yield
0.81%
Proceeds from repurchase of equity
(505,000)
(1,000)
19,000
BB yield
1.34%
0.00%
-0.07%
Debt
Debt current
1,900,000
2,031,000
74,000
Long-term debt
12,651,000
14,104,000
14,875,000
Deferred revenue
(382,000)
(604,000)
Other long-term liabilities
675,000
230,000
352,000
Net debt
9,446,000
11,476,000
13,609,000
Cash flow
Cash from operating activities
3,227,000
(795,000)
15,000
CAPEX
(1,017,000)
(651,000)
(828,000)
Cash from investing activities
(1,254,000)
4,162,000
(895,000)
Cash from financing activities
(3,188,000)
1,122,000
684,000
FCF
3,546,000
2,539,000
1,714,000
Balance
Cash
5,105,000
6,311,000
1,854,000
Long term investments
(1,652,000)
(514,000)
Excess cash
4,586,400
4,453,500
1,128,300
Stockholders' equity
2,614,000
1,460,000
105,000
Invested Capital
16,455,000
18,287,000
17,179,000
ROIC
20.21%
5.49%
9.27%
ROCE
20.02%
5.67%
8.94%
EV
Common stock shares outstanding
765,000
764,000
764,000
Price
49.21
2.37%
48.07
27.71%
37.64
-36.85%
Market cap
37,645,650
2.51%
36,725,480
27.71%
28,756,960
-36.85%
EV
47,077,650
47,983,480
42,639,960
EBITDA
5,121,000
2,219,000
2,665,000
EV/EBITDA
9.19
21.62
16.00
Interest
818,000
702,000
621,000
Interest/NOPBT
21.22%
62.23%
39.60%