XNYSLOB
Market cap1.63bUSD
Jan 10, Last price
36.75USD
1D
-4.05%
1Q
-22.22%
Jan 2017
98.65%
IPO
90.81%
Name
Live Oak Bancshares Inc
Chart & Performance
Profile
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 119,493 -69.51% | 391,858 -11.34% | |||||||
Cost of revenue | 204,281 | 191,121 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (84,788) | 200,737 | |||||||
NOPBT Margin | 51.23% | ||||||||
Operating Taxes | 8,932 | 34,116 | |||||||
Tax Rate | 17.00% | ||||||||
NOPAT | (93,720) | 166,621 | |||||||
Net income | 73,898 -58.06% | 176,208 5.52% | |||||||
Dividends | (5,326) | (5,266) | |||||||
Dividend yield | 0.26% | 0.42% | |||||||
Proceeds from repurchase of equity | (8,663) | ||||||||
BB yield | 0.42% | ||||||||
Debt | |||||||||
Debt current | 50,000 | ||||||||
Long-term debt | 25,816 | 85,065 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 6,497,172 | (33,203) | |||||||
Net debt | (1,682,884) | (2,178,612) | |||||||
Cash flow | |||||||||
Cash from operating activities | 620,071 | 124,485 | |||||||
CAPEX | (46,839) | (43,751) | |||||||
Cash from investing activities | (1,774,922) | (1,442,344) | |||||||
Cash from financing activities | 1,320,755 | 1,530,745 | |||||||
FCF | 428,825 | (125,489) | |||||||
Balance | |||||||||
Cash | 1,708,700 | 1,298,958 | |||||||
Long term investments | 1,014,719 | ||||||||
Excess cash | 1,702,725 | 2,294,084 | |||||||
Stockholders' equity | 903,212 | 811,607 | |||||||
Invested Capital | 10,368,211 | 9,093,891 | |||||||
ROIC | 2.01% | ||||||||
ROCE | 2.03% | ||||||||
EV | |||||||||
Common stock shares outstanding | 45,095 | 41,771 | |||||||
Price | 45.50 50.66% | 30.20 -65.40% | |||||||
Market cap | 2,051,817 62.65% | 1,261,492 -67.94% | |||||||
EV | 369,479 | (916,546) | |||||||
EBITDA | (63,517) | 221,516 | |||||||
EV/EBITDA | |||||||||
Interest | 342,970 | 116,972 | |||||||
Interest/NOPBT | 58.27% |