Loading...
XNYS
KMX
Market cap10bUSD
Jun 16, Last price  
65.85USD
1D
1.45%
1Q
-6.37%
Jan 2017
2.27%
Name

Carmax Inc

Chart & Performance

D1W1MN
P/E
20.04
P/S
0.38
EPS
3.29
Div Yield, %
—
Shrs. gr., 5y
-1.32%
Rev. gr., 5y
5.34%
Revenues
26.35b
-0.69%
6,259,967,0007,465,656,0008,199,571,0006,973,966,0007,470,193,0008,975,554,00010,003,599,00010,962,818,00012,574,299,00014,268,716,00015,149,675,00015,875,118,00017,120,209,00018,173,100,00020,319,987,00018,950,149,00031,900,412,00029,684,873,00026,536,040,00026,353,420,000
Net income
501m
+4.46%
148,055,000198,597,000182,025,00059,213,000281,668,000380,878,000413,795,000434,284,000492,586,000597,358,000623,428,000626,970,000664,112,000842,413,000888,433,000746,919,0001,151,297,000484,762,000479,204,000500,556,000
CFO
624m
+36.16%
122,295,000136,800,00079,520,000264,591,00045,820,000-17,198,000-62,164,000-778,441,000-613,163,000-968,130,000-148,893,000-468,138,000-80,550,000162,971,000-236,606,000667,760,000-2,549,450,0001,283,332,000458,617,000624,439,000
Earnings
Jun 19, 2025

Profile

CarMax, Inc., together with its subsidiaries, operates as a retailer of used vehicles in the United States. The company operates through two segments, CarMax Sales Operations and CarMax Auto Finance. It offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; and extended protection plans to customers at the time of sale, as well as sells vehicles that are approximately 10 years old and has more than 100,000 miles through wholesale auctions. The company also provides reconditioning and vehicle repair services; and financing alternatives for retail customers across a range of credit spectrum through its CarMax Auto Finance and arrangements with various financial institutions. As of February 28, 2022, it operated approximately 230 used car stores. CarMax, Inc. was founded in 1993 and is based in Richmond, Virginia.
URL
https://www.carmax.com
IPO date
Feb 07, 1997
Employees
30,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑022024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
26,353,420
-0.69%
26,536,040
-10.61%
29,684,873
-6.95%
Cost of revenue
23,455,519
26,109,209
29,385,295
Unusual Expense (Income)
NOPBT
2,897,901
426,831
299,578
NOPBT Margin
11.00%
1.61%
1.01%
Operating Taxes
168,804
162,391
152,042
Tax Rate
5.83%
38.05%
50.75%
NOPAT
2,729,097
264,440
147,536
Net income
500,556
4.46%
479,204
-1.15%
484,762
-57.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
(428,453)
(49,320)
(316,839)
BB yield
3.31%
0.39%
2.87%
Debt
Debt current
854,610
632,755
Long-term debt
19,009,237
18,876,080
Deferred revenue
(366,888)
Other long-term liabilities
354,902
332,383
Net debt
19,152,405
2,605,386
Cash flow
Cash from operating activities
624,439
458,617
1,283,332
CAPEX
(467,939)
(465,307)
(422,710)
Cash from investing activities
(461,002)
(466,998)
(425,766)
Cash from financing activities
(453,537)
307,787
(710,180)
FCF
10,110,117
200,324
1,004,544
Balance
Cash
574,142
314,758
Long term investments
137,300
16,588,691
Excess cash
15,419,205
Stockholders' equity
4,264,994
3,900,003
Invested Capital
882,575
25,739,118
20,529,549
ROIC
20.50%
1.14%
0.71%
ROCE
328.35%
1.66%
1.21%
EV
Common stock shares outstanding
156,061
158,707
159,771
Price
82.97
5.03%
79.00
14.43%
69.04
-36.85%
Market cap
12,948,381
3.27%
12,537,853
13.66%
11,030,590
-38.92%
EV
12,948,381
31,690,258
13,635,976
EBITDA
3,192,702
687,245
564,802
EV/EBITDA
4.06
46.11
24.14
Interest
107,941
840,350
430,698
Interest/NOPBT
3.72%
196.88%
143.77%