Loading...
XNYSKMX
Market cap12bUSD
Dec 31, Last price  
81.76USD
1D
-0.37%
1Q
8.39%
Jan 2017
26.98%
Name

Carmax Inc

Chart & Performance

D1W1MN
XNYS:KMX chart
P/E
26.43
P/S
0.48
EPS
3.09
Div Yield, %
0.00%
Shrs. gr., 5y
-2.03%
Rev. gr., 5y
7.87%
Revenues
26.54b
-10.61%
5,260,262,0006,259,967,0007,465,656,0008,199,571,0006,973,966,0007,470,193,0008,975,554,00010,003,599,00010,962,818,00012,574,299,00014,268,716,00015,149,675,00015,875,118,00017,120,209,00018,173,100,00020,319,987,00018,950,149,00031,900,412,00029,684,873,00026,536,040,000
Net income
479m
-1.15%
112,928,000148,055,000198,597,000182,025,00059,213,000281,668,000380,878,000413,795,000434,284,000492,586,000597,358,000623,428,000626,970,000664,112,000842,413,000888,433,000746,919,0001,151,297,000484,762,000479,204,000
CFO
459m
-64.26%
44,736,000122,295,000136,800,00079,520,000264,591,00045,820,000-17,198,000-62,164,000-778,441,000-613,163,000-968,130,000-148,893,000-468,138,000-80,550,000162,971,000-236,606,000667,760,000-2,549,450,0001,283,332,000458,617,000
Earnings
Apr 09, 2025

Profile

CarMax, Inc., together with its subsidiaries, operates as a retailer of used vehicles in the United States. The company operates through two segments, CarMax Sales Operations and CarMax Auto Finance. It offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; and extended protection plans to customers at the time of sale, as well as sells vehicles that are approximately 10 years old and has more than 100,000 miles through wholesale auctions. The company also provides reconditioning and vehicle repair services; and financing alternatives for retail customers across a range of credit spectrum through its CarMax Auto Finance and arrangements with various financial institutions. As of February 28, 2022, it operated approximately 230 used car stores. CarMax, Inc. was founded in 1993 and is based in Richmond, Virginia.
URL
https://www.carmax.com
IPO date
Feb 07, 1997
Employees
30,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
26,536,040
-10.61%
29,684,873
-6.95%
31,900,412
68.34%
Cost of revenue
26,109,209
29,385,295
30,943,738
Unusual Expense (Income)
NOPBT
426,831
299,578
956,674
NOPBT Margin
1.61%
1.01%
3.00%
Operating Taxes
162,391
152,042
341,049
Tax Rate
38.05%
50.75%
35.65%
NOPAT
264,440
147,536
615,625
Net income
479,204
-1.15%
484,762
-57.89%
1,151,297
54.14%
Dividends
Dividend yield
Proceeds from repurchase of equity
(49,320)
(316,839)
(496,673)
BB yield
0.39%
2.87%
2.75%
Debt
Debt current
854,610
632,755
576,469
Long-term debt
19,207,996
18,876,080
19,265,754
Deferred revenue
(366,888)
(333,749)
Other long-term liabilities
484,046
332,383
357,080
Net debt
19,351,164
2,605,386
4,235,506
Cash flow
Cash from operating activities
458,617
1,283,332
(2,549,450)
CAPEX
(465,307)
(422,710)
(308,534)
Cash from investing activities
(466,998)
(425,766)
(523,745)
Cash from financing activities
307,787
(710,180)
3,104,866
FCF
200,324
1,004,544
(1,798,026)
Balance
Cash
574,142
314,758
102,716
Long term investments
137,300
16,588,691
15,504,001
Excess cash
15,419,205
14,011,696
Stockholders' equity
4,264,994
3,900,003
3,558,171
Invested Capital
25,739,118
20,529,549
20,975,356
ROIC
1.14%
0.71%
3.22%
ROCE
1.66%
1.21%
3.85%
EV
Common stock shares outstanding
158,707
159,771
165,176
Price
79.00
14.43%
69.04
-36.85%
109.33
-8.52%
Market cap
12,537,853
13.66%
11,030,590
-38.92%
18,058,692
-8.49%
EV
31,889,017
13,635,976
22,294,198
EBITDA
687,245
564,802
1,229,862
EV/EBITDA
46.40
24.14
18.13
Interest
840,350
430,698
322,895
Interest/NOPBT
196.88%
143.77%
33.75%