XNYS
IP
Market cap27bUSD
Jul 22, Last price
52.65USD
1D
2.51%
1Q
12.62%
Jan 2017
-0.77%
Name
International Paper Co
Chart & Performance
Profile
International Paper Company operates as a packaging company primarily in United States, the Middle East, Europe, Africa, Pacific Rim, Asia, and rest of the Americas. It operates through two segments: Industrial Packaging and Global Cellulose Fibers. The Industrial Packaging segment manufactures containerboards, including linerboard, medium, whitetop, recycled linerboard, recycled medium, and saturating kraft. The Global Cellulose Fibers segment provides fluff, market, and specialty pulps that are used in absorbent hygiene products, such as baby diapers, feminine care, adult incontinence, and other non-woven products; tissue and paper products; and non-absorbent end applications, including textiles, filtration, construction material, paints and coatings, reinforced plastics, and other applications. It sells its products directly to end users and converters, as well as through agents, resellers, and paper distributors. The company was founded in 1898 and is headquartered in Memphis, Tennessee.
IPO date
Oct 06, 1941
Employees
39,000
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 18,619,000 -1.57% | 18,916,000 -10.61% | 21,161,000 9.29% | |||||||
Cost of revenue | 15,216,000 | 16,618,000 | 17,729,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,403,000 | 2,298,000 | 3,432,000 | |||||||
NOPBT Margin | 18.28% | 12.15% | 16.22% | |||||||
Operating Taxes | (415,000) | 59,000 | (236,000) | |||||||
Tax Rate | 2.57% | |||||||||
NOPAT | 3,818,000 | 2,239,000 | 3,668,000 | |||||||
Net income | 557,000 93.40% | 288,000 -80.85% | 1,504,000 85.45% | |||||||
Dividends | (643,000) | (642,000) | (673,000) | |||||||
Dividend yield | 3.37% | 5.09% | 5.30% | |||||||
Proceeds from repurchase of equity | (23,000) | (218,000) | (1,284,000) | |||||||
BB yield | 0.12% | 1.73% | 10.10% | |||||||
Debt | ||||||||||
Debt current | 193,000 | 127,000 | 763,000 | |||||||
Long-term debt | 5,952,000 | 6,123,000 | 5,382,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,637,000 | 3,628,000 | 3,612,000 | |||||||
Net debt | 2,484,000 | 4,974,000 | 2,861,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,678,000 | 1,833,000 | 2,174,000 | |||||||
CAPEX | (921,000) | (1,141,000) | (931,000) | |||||||
Cash from investing activities | (808,000) | (668,000) | (608,000) | |||||||
Cash from financing activities | (775,000) | (866,000) | (2,054,000) | |||||||
FCF | 4,799,000 | 2,429,000 | 3,631,000 | |||||||
Balance | ||||||||||
Cash | 1,170,000 | 1,113,000 | 804,000 | |||||||
Long term investments | 2,491,000 | 163,000 | 2,480,000 | |||||||
Excess cash | 2,730,050 | 330,200 | 2,225,950 | |||||||
Stockholders' equity | 8,120,000 | 8,375,000 | 8,379,000 | |||||||
Invested Capital | 14,932,950 | 17,546,800 | 15,745,050 | |||||||
ROIC | 23.51% | 13.45% | 23.80% | |||||||
ROCE | 18.16% | 11.83% | 17.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 354,200 | 349,100 | 367,000 | |||||||
Price | 53.82 48.88% | 36.15 4.39% | 34.63 -26.29% | |||||||
Market cap | 19,063,044 51.05% | 12,619,965 -0.70% | 12,709,210 -31.06% | |||||||
EV | 21,547,044 | 17,593,965 | 15,570,210 | |||||||
EBITDA | 4,708,000 | 3,730,000 | 4,472,000 | |||||||
EV/EBITDA | 4.58 | 4.72 | 3.48 | |||||||
Interest | 208,000 | 421,000 | 325,000 | |||||||
Interest/NOPBT | 6.11% | 18.32% | 9.47% |