XNYSAWK
Market cap24bUSD
Dec 26, Last price
126.16USD
1D
0.34%
1Q
-12.95%
Jan 2017
74.35%
IPO
506.25%
Name
American Water Works Company Inc
Chart & Performance
Profile
American Water Works Company, Inc., through its subsidiaries, provides water and wastewater services in the United States. It offers water and wastewater services to approximately 1,700 communities in 14 states serving approximately 3.4 million active customers. The company serves residential customers; commercial customers, including food and beverage providers, commercial property developers and proprietors, and energy suppliers; fire service and private fire customers; industrial customers, such as large-scale manufacturers, mining, and production operations; public authorities comprising government buildings and other public sector facilities, such as schools and universities; and other utilities and community water and wastewater systems. It also provides water and wastewater services on various military installations; and undertakes contracts with municipal customers, primarily to operate and manage water and wastewater facilities, as well as offers other related services. In addition, the company operates approximately 80 surface water treatment plants; 480 groundwater treatment plants; 160 wastewater treatment plants; 52,500 miles of transmission, distribution, and collection mains and pipes; 1,100 groundwater wells; 1,700 water and wastewater pumping stations; 1,300 treated water storage facilities; and 76 dams. It serves approximately 14 million people with drinking water, wastewater, and other related services in 24 states. American Water Works Company, Inc. was founded in 1886 and is headquartered in Camden, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,234,000 11.66% | 3,792,000 -3.51% | 3,930,000 4.05% | |||||||
Cost of revenue | 1,720,000 | 1,589,000 | 1,777,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,514,000 | 2,203,000 | 2,153,000 | |||||||
NOPBT Margin | 59.38% | 58.10% | 54.78% | |||||||
Operating Taxes | 252,000 | 188,000 | 377,000 | |||||||
Tax Rate | 10.02% | 8.53% | 17.51% | |||||||
NOPAT | 2,262,000 | 2,015,000 | 1,776,000 | |||||||
Net income | 944,000 15.12% | 820,000 -35.08% | 1,263,000 78.14% | |||||||
Dividends | (532,000) | (467,000) | (428,000) | |||||||
Dividend yield | 2.09% | 1.68% | 1.25% | |||||||
Proceeds from repurchase of equity | 1,688,000 | (1,000) | ||||||||
BB yield | -6.63% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 654,000 | 1,456,000 | 641,000 | |||||||
Long-term debt | 11,864,000 | 11,066,000 | 10,501,000 | |||||||
Deferred revenue | 2,172,000 | |||||||||
Other long-term liabilities | 6,559,000 | 3,850,000 | 1,622,000 | |||||||
Net debt | 12,077,000 | 12,290,000 | 13,447,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,874,000 | 1,108,000 | 1,441,000 | |||||||
CAPEX | (2,575,000) | (2,420,000) | (1,873,000) | |||||||
Cash from investing activities | (2,815,000) | (2,127,000) | (1,536,000) | |||||||
Cash from financing activities | 1,188,000 | 1,000,000 | (345,000) | |||||||
FCF | (53,000) | (626,000) | 1,032,000 | |||||||
Balance | ||||||||||
Cash | 330,000 | 85,000 | 116,000 | |||||||
Long term investments | 111,000 | 147,000 | (2,421,000) | |||||||
Excess cash | 229,300 | 42,400 | ||||||||
Stockholders' equity | 1,635,000 | 1,249,000 | 885,000 | |||||||
Invested Capital | 28,571,700 | 23,903,600 | 21,978,000 | |||||||
ROIC | 8.62% | 8.78% | 8.20% | |||||||
ROCE | 8.73% | 8.35% | 8.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 193,000 | 182,000 | 182,000 | |||||||
Price | 131.99 -13.40% | 152.42 -19.29% | 188.86 23.06% | |||||||
Market cap | 25,474,070 -8.17% | 27,740,440 -19.29% | 34,372,520 23.06% | |||||||
EV | 37,551,070 | 40,033,440 | 47,822,520 | |||||||
EBITDA | 3,218,000 | 2,852,000 | 2,789,000 | |||||||
EV/EBITDA | 11.67 | 14.04 | 17.15 | |||||||
Interest | 460,000 | 433,000 | 403,000 | |||||||
Interest/NOPBT | 18.30% | 19.66% | 18.72% |