XNYS
AUNA
Market cap215mUSD
Apr 01, Last price
7.17USD
1D
0.84%
1Q
4.52%
Name
Auna SAA
Chart & Performance
Profile
Auna S.A., a healthcare service provider, operates hospitals and clinics in Mexico, Peru, and Colombia. The company provides prepaid healthcare plans in Peru; and dental and vision plans in Mexico. The company was founded in 1989 and is based in Luxembourg, Luxembourg.
Valuation
Title PEN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 3,875,907 506.46% | 639,098 29.11% | |||||
Cost of revenue | 3,217,933 | 1,007,758 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 657,974 | (368,659) | |||||
NOPBT Margin | 16.98% | ||||||
Operating Taxes | 90,170 | 7,660 | |||||
Tax Rate | 13.70% | ||||||
NOPAT | 567,804 | (376,319) | |||||
Net income | (253,921) 972.77% | (23,670) 247.47% | |||||
Dividends | (6,841) | (34) | |||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 417,167 | 542,563 | |||||
Long-term debt | 3,660,505 | 378,263 | |||||
Deferred revenue | 352 | 149 | |||||
Other long-term liabilities | 225,038 | 108,061 | |||||
Net debt | 3,722,534 | 857,402 | |||||
Cash flow | |||||||
Cash from operating activities | 582,413 | 14,579 | |||||
CAPEX | (116,248) | (39,616) | |||||
Cash from investing activities | (173,152) | (484,463) | |||||
Cash from financing activities | (370,002) | 491,743 | |||||
FCF | (1,496,669) | (725,849) | |||||
Balance | |||||||
Cash | 334,265 | 54,725 | |||||
Long term investments | 20,873 | 8,698 | |||||
Excess cash | 161,343 | 31,468 | |||||
Stockholders' equity | 1,776,566 | 294,046 | |||||
Invested Capital | 5,760,240 | 1,351,141 | |||||
ROIC | 15.97% | ||||||
ROCE | 10.25% | ||||||
EV | |||||||
Common stock shares outstanding | 43,917 | 43,918 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | 893,724 | (332,661) | |||||
EV/EBITDA | |||||||
Interest | 535,723 | 208,497 | |||||
Interest/NOPBT | 81.42% |