Loading...
XNAS
WMG
Market cap15bUSD
Jul 09, Last price  
29.14USD
1D
0.87%
1Q
2.25%
IPO
-2.87%
Name

Warner Music Group Corp

Chart & Performance

D1W1MN
XNAS:WMG chart
P/E
41.66
P/S
2.27
EPS
0.70
Div Yield, %
2.54%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
8.49%
Revenues
6.71b
+4.37%
3,516,000,0003,385,000,0003,491,000,0003,198,000,0002,984,000,0002,869,000,0002,780,000,0002,871,000,0003,027,000,0002,966,000,0003,246,000,0003,576,000,0004,005,000,0004,475,000,0004,463,000,0005,301,000,0005,919,000,0006,037,000,0006,426,000,0006,707,000,000
Net income
365m
-16.09%
60,000,000-21,000,000-56,000,000-100,000,000-143,000,000-138,000,000-112,000,000-198,000,000-308,000,000-91,000,00025,000,000143,000,000307,000,000256,000,000-475,000,000304,000,000551,000,000430,000,000435,000,000365,000,000
CFO
678m
-10.08%
307,000,000302,000,000304,000,000237,000,000150,000,0000209,000,000159,000,000130,000,000222,000,000342,000,000535,000,000425,000,000400,000,000463,000,000638,000,000742,000,000687,000,000754,000,000678,000,000
Dividend
Nov 19, 20250.19 USD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Warner Music Group Corp. (WMG), established in 1929 and based in New York City, functions as a prominent global entertainment enterprise primarily focused on music. Its operations span the United States, the United Kingdom, Germany, and numerous other international markets. The company's activities are organized into two distinct divisions: Recorded Music and Music Publishing. The Recorded Music division is dedicated to identifying and cultivating emerging musical talent. It handles the subsequent marketing, promotional campaigns, distribution logistics, sales, and licensing of the recordings produced by these artists. This segment also actively markets its vast catalog of existing music, issuing compilations, re-releases of classic tracks and videos, and previously unreleased material. Its operations are chiefly conducted through a diverse portfolio of renowned record labels, including but not limited to Warner Records, Atlantic Records, Asylum, Big Beat, Canvasback, East West, Erato, FFRR, Fueled by Ramen, Nonesuch, Parlophone, Reprise, Roadrunner, Sire, Spinnin' Records, Warner Classics, and Warner Music Nashville. Music and video products are distributed and sold by this division to a wide array of channels, encompassing direct retailers, wholesale distributors, independent labels, various distribution centers and joint ventures, physical retail locations, online stores, streaming platforms, and digital download services. The Music Publishing division is responsible for owning and acquiring the intellectual property rights to approximately one million musical compositions. This extensive collection includes iconic pop hits, American classics, folk melodies, and scores for motion pictures and theatrical productions. Its comprehensive catalog represents the work of roughly 100,000 songwriters and composers, covering an expansive spectrum of musical styles such as pop, rock, jazz, classical, country, R&B, hip-hop, rap, reggae, Latin, folk, blues, symphonic, soul, Broadway, electronic, alternative, and gospel. Furthermore, this segment provides administrative services for the musical scores and soundtracks associated with various external television and film production companies and studios.
IPO date
Jun 03, 2020
Employees
6,200
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑092024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑09
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT