Loading...
XNAS
VNET
Market cap355mUSD
Jul 22, Last price  
8.09USD
1D
-4.03%
1Q
52.93%
Jan 2017
15.41%
IPO
-54.42%
Name

VNET Group Inc

Chart & Performance

D1W1MN
P/E
83.61
P/S
1.85
EPS
0.69
Div Yield, %
Shrs. gr., 5y
21.11%
Rev. gr., 5y
16.86%
Revenues
8.26b
+11.41%
313,635,000525,203,0001,020,929,0001,524,158,0001,966,717,0002,876,447,0003,634,372,0003,641,774,0003,392,705,0003,401,037,0003,788,967,0004,829,019,0006,189,801,0007,065,232,0007,412,930,0008,259,068,999
Net income
183m
P
-5,919,000-255,389,00018,444,00056,324,000-48,226,000-348,480,000-428,099,000-817,000,000-772,730,000-205,065,000-130,693,000-2,691,128,000500,098,000-763,919,000-2,643,836,000183,200,000
CFO
0k
-100.00%
2,760,00081,372,000166,135,000173,923,00064,531,000325,365,000216,834,00083,620,000402,310,000704,966,000707,357,000714,243,0001,387,922,0002,602,294,0002,063,480,0000
Earnings
Aug 25, 2025

Profile

VNET Group, Inc., an investment holding company, provides hosting and related services in China. It offers managed hosting services consisting of managed retail services, such as colocation services that dedicate data center space to house customers' servers and networking equipment, as well as allow customers to lease partial or entire cabinets for their servers; server administration services; interconnectivity services that allow customers to connect their servers; value-added services, including hybrid IT, bare metal, firewall, server load balancing, data backup and recovery, data center management, server management, and backup server services; cloud services that allow customers to run applications over the internet using IT infrastructure; VPN Services that extend customers' private networks by setting up connections through the public internet. The company also provides operating system support and assistance with updates, server monitoring, server backup and restoration, server security evaluation, firewall services, and disaster recovery services; site selection, planning, design, and construction services for wholesale and retail data centers. It serves information technology and cloud services, communications and social networking, gaming and entertainment, e-commerce, automobile, financial services, and blue-chip and small-to-mid-sized enterprises; government agencies; individuals; and telecommunication carriers. As of December 31, 2021, it operated 40 self-built data centers and 64 partnered data centers with 78,540 cabinets under management. The company was formerly known as 21Vianet Group, Inc. and changed its name to VNET Group, Inc. in October 2021. VNET Group, Inc. was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
IPO date
Apr 21, 2011
Employees
3,293
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,259,069
11.41%
7,412,930
4.92%
7,065,232
14.14%
Cost of revenue
7,596,312
7,250,722
6,968,680
Unusual Expense (Income)
NOPBT
662,757
162,208
96,552
NOPBT Margin
8.02%
2.19%
1.37%
Operating Taxes
234,229
114,374
133,464
Tax Rate
35.34%
70.51%
138.23%
NOPAT
428,528
47,834
(36,912)
Net income
183,200
-106.93%
(2,643,836)
246.09%
(763,919)
-252.75%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,129,440
BB yield
-2,964.10%
Debt
Debt current
3,472,986
6,213,857
1,902,346
Long-term debt
21,396,449
16,640,005
17,695,509
Deferred revenue
2,673
Other long-term liabilities
1,116,078
1,120,637
87,174
Net debt
22,582,311
19,495,556
16,694,340
Cash flow
Cash from operating activities
2,063,480
2,602,294
CAPEX
(2,967,447)
(3,052,903)
Cash from investing activities
(3,905,109)
(3,559,252)
Cash from financing activities
3,941,134
2,136,001
FCF
(2,299,163)
(3,590,899)
(2,535,744)
Balance
Cash
1,492,436
2,600,357
2,661,321
Long term investments
794,688
757,949
242,194
Excess cash
1,874,171
2,987,660
2,550,253
Stockholders' equity
(10,215,981)
(10,449,976)
(7,908,548)
Invested Capital
36,702,594
35,612,604
29,702,617
ROIC
1.19%
0.15%
ROCE
2.50%
0.64%
0.43%
EV
Common stock shares outstanding
290,391
150,191
147,803
Price
0.79
65.16%
0.48
-49.38%
0.95
-37.21%
Market cap
229,409
219.33%
71,841
-48.57%
139,674
-38.92%
EV
23,366,639
20,067,365
17,206,257
EBITDA
662,757
1,969,547
1,692,494
EV/EBITDA
35.26
10.19
10.17
Interest
312,172
273,305
Interest/NOPBT
192.45%
283.07%